B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
129K
|
€
67K
|
€
108K
|
€
98K
|
€
80K
|
€
106K
|
€
65K
|
€
54K
|
€
54K
|
€
43K
|
€
43K
|
€
44K
|
€
25K
|
€
30K
|
€
2K
|
|
|
|
€
144K
|
€
936K
|
€
-11K
|
€
45K
|
€
779K
|
€
-31K
|
€
4K
|
€
-88K
|
€
-50K
|
€
2K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-19K
|
€
-17K
|
€
1K
|
€
2K
|
|
|
€
2.09M
|
€
1.70M
|
€
766K
|
€
1.28M
|
€
1.23M
|
€
351K
|
€
382K
|
€
378K
|
€
467K
|
€
517K
|
€
515K
|
€
525K
|
€
535K
|
€
760K
|
€
779K
|
€
796K
|
€
455K
|
|
|
€
322K
|
€
227K
|
€
84K
|
€
146K
|
€
149K
|
€
68K
|
€
87K
|
€
14K
|
€
20K
|
€
64K
|
€
52K
|
€
52K
|
€
49K
|
€
47K
|
€
51K
|
€
41K
|
€
31K
|
|
|
€
57K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
5K
|
|
|
€
7K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
€
500K
|
|
|
|
|
|
|
|
|
|
€
218K
|
|
|
|
|
|
|
Taux de distribution
|
104.32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
128K
|
€
66K
|
€
107K
|
€
96K
|
€
78K
|
€
105K
|
€
-29K
|
€
-4K
|
€
39K
|
€
27K
|
€
27K
|
€
28K
|
€
10K
|
€
13K
|
€
2K
|
€
-1K
|
|
|
€
140K
|
€
91K
|
€
28K
|
€
63K
|
€
52K
|
€
4K
|
€
30K
|
€
-84K
|
€
-49K
|
€
720
|
€
-11K
|
€
-11K
|
€
-9K
|
€
-21K
|
€
-19K
|
€
-853
|
€
-1K
|
|
|
€
144K
|
€
936K
|
€
-11K
|
€
45K
|
€
779K
|
€
-31K
|
€
4K
|
€
-88K
|
€
-50K
|
€
2K
|
€
-10K
|
€
-9K
|
€
-7K
|
€
-19K
|
€
-17K
|
€
1K
|
€
2K
|
|
|
€
372K
|
€
0
|
€
-198K
|
€
5K
|
€
-19K
|
€
0
|
€
33K
|
€
667K
|
€
311K
|
€
40K
|
€
0
|
€
0
|
€
127K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
230K
|
€
973K
|
€
27K
|
€
88K
|
€
823K
|
€
43K
|
€
79K
|
€
-34K
|
€
-6K
|
€
40K
|
€
28K
|
€
29K
|
€
30K
|
€
12K
|
€
15K
|
€
4K
|
€
2K
|
|
|
€
1.08M
|
€
553K
|
€
-1.02M
|
€
-746K
|
€
-829K
|
€
-1.77M
|
€
-1.82M
|
€
-791K
|
€
-90K
|
€
227K
|
€
226K
|
€
198K
|
€
170K
|
€
486K
|
€
474K
|
€
459K
|
€
455K
|
|
|
10.52
|
42.07
|
0.07
|
0.08
|
0.04
|
0.01
|
0.01
|
0.08
|
0.25
|
304.01
|
311.98
|
28.11
|
1.45
|
164.12
|
8.62
|
8.90
|
841.48
|
|
|
16.03
|
-64.43
|
0.07
|
0.08
|
0.04
|
0.01
|
0.01
|
0.08
|
0.25
|
304.01
|
311.98
|
28.11
|
1.45
|
170.03
|
8.65
|
8.93
|
841.48
|
|
|
12.70
|
242.38
|
0.07
|
0.08
|
0.04
|
0.01
|
0.01
|
0.08
|
0.25
|
304.01
|
311.98
|
28.11
|
1.45
|
167.03
|
8.63
|
8.92
|
841.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.20M
|
€
1.72M
|
€
1.86M
|
€
2.08M
|
€
2.10M
|
€
2.14M
|
€
2.22M
|
€
1.24M
|
€
586K
|
€
518K
|
€
516K
|
€
532K
|
€
911K
|
€
763K
|
€
841K
|
€
854K
|
€
455K
|
|
|
€
113K
|
€
13K
|
€
1.10M
|
€
808K
|
€
864K
|
€
1.79M
|
€
1.84M
|
€
863K
|
€
120K
|
€
748
|
€
728
|
€
7K
|
€
376K
|
€
3K
|
€
62K
|
€
58K
|
€
541
|
|
|
€
94K
|
€
2K
|
€
1.10M
|
€
808K
|
€
864K
|
€
1.79M
|
€
1.84M
|
€
863K
|
€
120K
|
€
748
|
€
728
|
€
7K
|
€
376K
|
€
3K
|
€
62K
|
€
58K
|
€
541
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.85%
|
99.21%
|
41.15%
|
61.25%
|
58.77%
|
16.4%
|
17.18%
|
30.47%
|
79.56%
|
99.86%
|
99.86%
|
98.63%
|
58.68%
|
99.61%
|
92.62%
|
93.21%
|
99.88%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
0.11
|
16.58
|
7.57
|
8.99
|
22.80
|
17.54
|
|
|
0.02
|
0.03
|
0.27
|
13.55
|
0.29
|
4.82
|
32.54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-95.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.02%
|
57.17%
|
3.48%
|
6.92%
|
66.84%
|
12.29%
|
20.65%
|
-8.96%
|
-1.23%
|
7.82%
|
5.45%
|
5.43%
|
5.56%
|
1.63%
|
1.93%
|
0.48%
|
0.4%
|
|
|
6.88%
|
55.01%
|
-1.47%
|
3.53%
|
63.28%
|
-8.81%
|
1.01%
|
-23.39%
|
-10.81%
|
0.34%
|
-1.92%
|
-1.81%
|
-1.31%
|
-2.53%
|
-2.13%
|
0.15%
|
0.4%
|
|
|
6.53
|
54.58
|
-0.60
|
2.16
|
37.19
|
-1.44
|
0.17
|
-7.13
|
-8.60
|
0.34
|
-1.92
|
-1.78
|
-0.77
|
-2.52
|
-1.97
|
0.14
|
0.40
|
|
|
6.88
|
55.01
|
-1.47
|
3.53
|
63.28
|
-8.81
|
1.01
|
-23.39
|
-10.81
|
0.34
|
-1.92
|
-1.81
|
-1.31
|
-2.53
|
-2.13
|
0.15
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.42
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.89
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.42
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|