BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-9K
|
€
55K
|
€
-5K
|
€
16.76M
|
€
804K
|
|
|
€
-32K
|
€
-69K
|
€
-4K
|
€
-21K
|
€
13.38M
|
€
1.05M
|
|
|
€
597K
|
€
629K
|
€
698K
|
€
702K
|
€
723K
|
€
-1.65M
|
|
|
€
36K
|
€
26K
|
€
73K
|
€
31K
|
€
10.00M
|
€
526K
|
|
|
|
|
|
€
37K
|
€
138K
|
€
324K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
11.00M
|
|
|
Taux de distribution
|
|
|
|
|
82.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
-10K
|
€
47K
|
€
-6K
|
€
15.95M
|
€
746K
|
|
|
€
15K
|
€
-10K
|
€
47K
|
€
-6K
|
€
16.34M
|
€
1.14M
|
|
|
€
-32K
|
€
-69K
|
€
-4K
|
€
-21K
|
€
13.38M
|
€
1.05M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
|
|
|
|
|
|
€
-32K
|
€
-69K
|
€
-4K
|
€
-21K
|
€
12.98M
|
€
648K
|
|
|
€
556K
|
€
595K
|
€
664K
|
€
668K
|
€
689K
|
€
-1.69M
|
|
|
1.49
|
1.55
|
1.65
|
1.65
|
1.06
|
0.68
|
|
|
0.00
|
0.00
|
0.00
|
0.01
|
0.91
|
0.11
|
|
|
1.51
|
1.57
|
1.67
|
1.67
|
1.06
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.72M
|
€
1.72M
|
€
1.72M
|
€
1.72M
|
€
11.88M
|
€
3.61M
|
|
|
€
1.13M
|
€
1.09M
|
€
1.02M
|
€
1.02M
|
€
11.16M
|
€
5.26M
|
|
|
€
1.12M
|
€
1.07M
|
€
1.01M
|
€
1.01M
|
€
11.14M
|
€
5.24M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
34.65%
|
36.64%
|
40.64%
|
40.74%
|
6.09%
|
-45.8%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
77.01
|
|
21.61
|
|
0.70
|
7.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.36%
|
-10.92%
|
-0.54%
|
-3.04%
|
1794.52%
|
-39.22%
|
|
|
-5.36%
|
-10.92%
|
-0.54%
|
-3.04%
|
1849.36%
|
-63.22%
|
|
|
-1.86
|
-4.00
|
-0.22
|
-1.24
|
112.55
|
28.96
|
|
|
-5.36
|
-10.92
|
-0.54
|
-3.04
|
1,849.36
|
-63.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
11.77
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
11.77
|
|
|
132,354.93
|
51,887.23
|
94,225.64
|
39,754.56
|
|
|
|
|
0.00
|
0.01
|
0.00
|
0.01
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|