B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
104K
|
€
375K
|
€
124K
|
€
124K
|
€
121K
|
€
141K
|
€
151K
|
€
153K
|
€
161K
|
€
171K
|
€
185K
|
€
162K
|
€
143K
|
€
181K
|
€
129K
|
€
147K
|
€
131K
|
€
136K
|
€
103K
|
|
|
€
25K
|
€
8K
|
€
187K
|
€
24K
|
€
29K
|
€
30K
|
€
26K
|
€
20K
|
€
21K
|
€
22K
|
€
18K
|
€
27K
|
€
8K
|
€
1K
|
€
34K
|
€
4K
|
€
26K
|
€
6K
|
€
16K
|
€
-17K
|
|
|
€
360K
|
€
438K
|
€
430K
|
€
288K
|
€
310K
|
€
281K
|
€
251K
|
€
225K
|
€
205K
|
€
184K
|
€
162K
|
€
144K
|
€
117K
|
€
110K
|
€
109K
|
€
100K
|
€
96K
|
€
70K
|
€
65K
|
€
48K
|
|
|
1,80
|
1,80
|
1,90
|
1,90
|
1,80
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,80
|
1,40
|
1,20
|
1,10
|
1,10
|
1,10
|
|
|
€
64K
|
€
45K
|
€
334K
|
€
64K
|
€
80K
|
€
81K
|
€
80K
|
€
76K
|
€
73K
|
€
81K
|
€
83K
|
€
101K
|
€
73K
|
€
59K
|
€
102K
|
€
64K
|
€
87K
|
€
64K
|
€
83K
|
€
50K
|
|
|
€
35K
|
€
101K
|
€
115K
|
€
43K
|
€
24K
|
€
40K
|
€
41K
|
€
38K
|
€
32K
|
€
35K
|
€
31K
|
€
31K
|
€
23K
|
€
27K
|
€
38K
|
€
25K
|
€
26K
|
€
18K
|
€
11K
|
€
16K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
9K
|
€
9K
|
€
12K
|
€
11K
|
€
10K
|
€
10K
|
€
13K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
6K
|
€
8K
|
€
6K
|
€
8K
|
€
7K
|
|
|
€
103K
|
|
€
45K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
|
|
414,70%
|
|
24,04%
|
191,18%
|
|
|
|
|
|
|
|
|
|
|
73,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
25K
|
€
292K
|
€
51K
|
€
67K
|
€
69K
|
€
69K
|
€
71K
|
€
72K
|
€
90K
|
€
101K
|
€
118K
|
€
98K
|
€
78K
|
€
123K
|
€
86K
|
€
102K
|
€
86K
|
€
97K
|
€
66K
|
|
|
€
39K
|
€
15K
|
€
277K
|
€
34K
|
€
37K
|
€
44K
|
€
44K
|
€
36K
|
€
37K
|
€
46K
|
€
44K
|
€
61K
|
€
39K
|
€
21K
|
€
71K
|
€
35K
|
€
50K
|
€
30K
|
€
43K
|
€
10K
|
|
|
€
25K
|
€
8K
|
€
187K
|
€
24K
|
€
29K
|
€
30K
|
€
26K
|
€
20K
|
€
21K
|
€
22K
|
€
18K
|
€
27K
|
€
8K
|
€
1K
|
€
34K
|
€
4K
|
€
26K
|
€
6K
|
€
16K
|
€
-17K
|
|
|
€
0
|
€
0
|
€
795
|
-
|
€
0
|
€
505
|
€
31K
|
€
0
|
€
0
|
€
0
|
€
11K
|
€
6K
|
€
26K
|
€
85K
|
€
895
|
€
756
|
€
18K
|
€
97K
|
€
16K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
330K
|
€
30K
|
€
66K
|
€
52K
|
€
31K
|
|
€
4K
|
€
4K
|
|
|
|
€
2K
|
€
7K
|
€
17K
|
€
17K
|
€
31K
|
€
12K
|
€
18K
|
€
21K
|
|
|
€
34K
|
€
17K
|
€
202K
|
€
41K
|
€
58K
|
€
55K
|
€
51K
|
€
54K
|
€
56K
|
€
66K
|
€
75K
|
€
84K
|
€
67K
|
€
58K
|
€
86K
|
€
55K
|
€
78K
|
€
61K
|
€
70K
|
€
38K
|
|
|
€
342K
|
€
419K
|
€
409K
|
€
235K
|
€
242K
|
€
191K
|
€
144K
|
€
106K
|
€
87K
|
€
80K
|
€
66K
|
€
52K
|
€
36K
|
€
29K
|
€
39K
|
€
41K
|
€
55K
|
€
45K
|
€
62K
|
€
51K
|
|
|
5,59
|
3,71
|
3,40
|
3,26
|
3,64
|
2,52
|
1,95
|
1,54
|
1,43
|
1,38
|
1,32
|
1,25
|
1,19
|
1,16
|
1,19
|
1,21
|
1,29
|
1,26
|
1,39
|
1,32
|
|
|
4,01
|
2,89
|
2,60
|
2,01
|
2,40
|
1,62
|
1,05
|
0,77
|
0,68
|
0,60
|
0,51
|
0,44
|
0,33
|
0,26
|
0,38
|
0,40
|
0,50
|
0,40
|
0,47
|
0,55
|
|
|
5,59
|
3,71
|
3,40
|
3,26
|
3,64
|
2,52
|
1,95
|
1,55
|
1,44
|
1,38
|
1,32
|
1,26
|
1,20
|
1,17
|
1,19
|
1,22
|
1,30
|
1,27
|
1,41
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
438K
|
€
604K
|
€
619K
|
€
392K
|
€
404K
|
€
417K
|
€
418K
|
€
420K
|
€
442K
|
€
479K
|
€
502K
|
€
534K
|
€
554K
|
€
568K
|
€
583K
|
€
619K
|
€
684K
|
€
688K
|
€
656K
|
€
685K
|
|
|
€
78K
|
€
165K
|
€
189K
|
€
104K
|
€
94K
|
€
136K
|
€
168K
|
€
195K
|
€
236K
|
€
295K
|
€
340K
|
€
390K
|
€
436K
|
€
458K
|
€
475K
|
€
519K
|
€
588K
|
€
618K
|
€
591K
|
€
637K
|
|
|
€
75K
|
€
154K
|
€
171K
|
€
104K
|
€
92K
|
€
126K
|
€
150K
|
€
195K
|
€
201K
|
€
211K
|
€
205K
|
€
203K
|
€
186K
|
€
174K
|
€
207K
|
€
190K
|
€
189K
|
€
172K
|
€
157K
|
€
154K
|
|
|
€
3K
|
€
11K
|
€
18K
|
|
€
2K
|
€
10K
|
€
17K
|
|
€
35K
|
€
84K
|
€
135K
|
€
186K
|
€
249K
|
€
283K
|
€
266K
|
€
328K
|
€
397K
|
€
445K
|
€
433K
|
€
480K
|
|
|
82,24%
|
72,63%
|
69,49%
|
73,46%
|
76,70%
|
67,41%
|
59,94%
|
53,50%
|
46,49%
|
38,39%
|
32,28%
|
26,94%
|
21,19%
|
19,34%
|
18,65%
|
16,10%
|
13,98%
|
10,18%
|
9,84%
|
7,06%
|
|
|
0,01
|
0,02
|
0,04
|
|
0,01
|
0,04
|
0,07
|
|
0,17
|
0,46
|
0,83
|
1,30
|
2,13
|
2,57
|
2,44
|
3,29
|
4,15
|
6,35
|
6,70
|
9,92
|
|
|
1,63
|
6,74
|
0,65
|
2,04
|
1,41
|
1,95
|
2,41
|
2,76
|
3,29
|
3,30
|
3,38
|
3,30
|
4,46
|
5,91
|
3,86
|
6,03
|
5,78
|
7,21
|
6,10
|
9,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,32%
|
3,89%
|
46,85%
|
14,13%
|
18,82%
|
19,66%
|
20,28%
|
24,09%
|
27,32%
|
35,81%
|
46,10%
|
58,22%
|
56,72%
|
52,37%
|
78,69%
|
55,68%
|
81,09%
|
87,59%
|
108,43%
|
78,82%
|
|
|
6,88%
|
1,83%
|
43,49%
|
8,17%
|
9,29%
|
10,75%
|
10,27%
|
8,68%
|
10,39%
|
11,91%
|
11,25%
|
18,46%
|
6,39%
|
0,93%
|
31,44%
|
4,00%
|
26,70%
|
7,89%
|
25,07%
|
-35,75%
|
|
|
5,66
|
1,33
|
30,22
|
6,00
|
7,13
|
7,25
|
6,16
|
4,65
|
4,83
|
4,57
|
3,63
|
4,97
|
1,36
|
0,18
|
5,86
|
0,64
|
3,73
|
0,80
|
2,47
|
-2,52
|
|
|
6,88
|
1,83
|
43,49
|
8,17
|
9,29
|
10,75
|
10,27
|
8,68
|
10,39
|
11,91
|
11,25
|
18,46
|
6,39
|
0,93
|
31,44
|
4,00
|
26,70
|
7,89
|
25,07
|
-35,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
1,80
|
1,90
|
1,90
|
1,80
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,90
|
1,80
|
1,40
|
1,20
|
1,10
|
1,10
|
1,10
|
|
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|