B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
924K
|
€
755K
|
€
955K
|
€
583K
|
€
325K
|
€
334K
|
€
359K
|
€
259K
|
€
360K
|
€
289K
|
€
314K
|
€
660K
|
€
530K
|
€
322K
|
€
214K
|
€
169K
|
€
224K
|
€
213K
|
€
213K
|
€
90K
|
|
|
€
436K
|
€
271K
|
€
434K
|
€
258K
|
€
63K
|
€
106K
|
€
97K
|
€
-160K
|
€
-3K
|
€
7K
|
€
72K
|
€
259K
|
€
232K
|
€
71K
|
€
2K
|
€
3K
|
€
80K
|
€
79K
|
€
80K
|
€
27K
|
|
|
€
2,43M
|
€
2,00M
|
€
1,73M
|
€
1,29M
|
€
1,04M
|
€
972K
|
€
866K
|
€
768K
|
€
928K
|
€
936K
|
€
929K
|
€
858K
|
€
635K
|
€
403K
|
€
333K
|
€
331K
|
€
328K
|
€
248K
|
€
156K
|
€
76K
|
|
|
€
1,08M
|
€
691K
|
€
885K
|
€
529K
|
€
263K
|
€
262K
|
€
535K
|
€
112K
|
€
245K
|
€
282K
|
€
296K
|
€
682K
|
€
448K
|
€
259K
|
€
139K
|
€
107K
|
€
198K
|
€
183K
|
€
196K
|
€
72K
|
|
|
€
64K
|
€
26K
|
€
99K
|
€
29K
|
€
22K
|
€
14K
|
€
43K
|
€
32K
|
€
23K
|
€
7K
|
€
13K
|
€
61K
|
€
19K
|
€
32K
|
€
10K
|
€
3K
|
€
32K
|
€
20K
|
€
17K
|
€
713
|
|
|
€
5K
|
€
5K
|
€
5K
|
-
|
€
5K
|
€
12K
|
€
10K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
5K
|
|
€
2K
|
€
7K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
141,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
888K
|
€
729K
|
€
928K
|
€
566K
|
€
314K
|
€
316K
|
€
569K
|
€
98K
|
€
244K
|
€
279K
|
€
299K
|
€
643K
|
€
504K
|
€
305K
|
€
180K
|
€
111K
|
€
193K
|
€
187K
|
€
206K
|
€
85K
|
|
|
€
700K
|
€
475K
|
€
699K
|
€
418K
|
€
122K
|
€
146K
|
€
394K
|
€
-116K
|
€
30K
|
€
39K
|
€
128K
|
€
479K
|
€
349K
|
€
154K
|
€
36K
|
€
35K
|
€
137K
|
€
140K
|
€
136K
|
€
50K
|
|
|
€
436K
|
€
271K
|
€
434K
|
€
258K
|
€
63K
|
€
106K
|
€
97K
|
€
-160K
|
€
-3K
|
€
7K
|
€
72K
|
€
259K
|
€
142K
|
€
71K
|
€
2K
|
€
3K
|
€
80K
|
€
79K
|
€
80K
|
€
27K
|
|
|
€
35K
|
€
515K
|
€
699K
|
€
365K
|
€
481K
|
€
925K
|
€
0
|
€
394K
|
€
286K
|
€
587K
|
€
69K
|
€
35K
|
€
102K
|
€
94K
|
€
970K
|
€
188K
|
€
94K
|
€
110K
|
€
340K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
378K
|
€
668K
|
€
842K
|
€
434K
|
€
409K
|
€
385K
|
€
281K
|
€
616K
|
€
868K
|
€
186K
|
€
83K
|
€
144K
|
€
152K
|
€
20K
|
€
41K
|
€
114K
|
€
36K
|
€
99K
|
€
17K
|
€
20K
|
|
|
€
625K
|
€
525K
|
€
663K
|
€
405K
|
€
256K
|
€
277K
|
€
47K
|
€
177K
|
€
313K
|
€
247K
|
€
242K
|
€
423K
|
€
386K
|
€
222K
|
€
146K
|
€
79K
|
€
137K
|
€
126K
|
€
150K
|
€
61K
|
|
|
€
530K
|
€
169K
|
€
78K
|
€
34K
|
€
-428K
|
€
-468K
|
€
334K
|
€
453K
|
€
578K
|
€
172K
|
€
104K
|
€
375K
|
€
112K
|
€
-167K
|
€
-65K
|
€
103K
|
€
99K
|
€
102K
|
€
95K
|
€
19K
|
|
|
2,10
|
1,22
|
1,08
|
1,05
|
0,59
|
0,55
|
2,43
|
1,83
|
2,11
|
1,64
|
1,36
|
2,11
|
1,32
|
0,55
|
0,74
|
1,92
|
1,75
|
2,45
|
2,04
|
1,27
|
|
|
2,27
|
1,37
|
1,16
|
1,21
|
0,62
|
0,56
|
2,49
|
1,86
|
2,15
|
1,64
|
1,36
|
2,12
|
1,34
|
0,56
|
0,74
|
1,92
|
1,75
|
2,45
|
2,07
|
1,27
|
|
|
2,19
|
1,29
|
1,12
|
1,16
|
0,63
|
0,72
|
3,22
|
2,17
|
2,47
|
2,98
|
2,71
|
2,29
|
1,50
|
0,96
|
0,74
|
1,92
|
1,75
|
2,45
|
2,06
|
1,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,64M
|
€
4,71M
|
€
4,51M
|
€
3,81M
|
€
3,46M
|
€
3,26M
|
€
2,51M
|
€
3,12M
|
€
3,04M
|
€
2,49M
|
€
2,12M
|
€
2,22M
|
€
2,10M
|
€
1,99M
|
€
1,88M
|
€
1,09M
|
€
982K
|
€
886K
|
€
838K
|
€
472K
|
|
|
€
2,20M
|
€
2,71M
|
€
2,78M
|
€
2,51M
|
€
2,43M
|
€
2,29M
|
€
1,64M
|
€
2,12M
|
€
2,01M
|
€
1,55M
|
€
1,19M
|
€
1,36M
|
€
1,46M
|
€
1,58M
|
€
1,55M
|
€
758K
|
€
655K
|
€
639K
|
€
682K
|
€
396K
|
|
|
€
463K
|
€
718K
|
€
888K
|
€
670K
|
€
1,03M
|
€
1,03M
|
€
230K
|
€
542K
|
€
517K
|
€
268K
|
€
285K
|
€
338K
|
€
347K
|
€
369K
|
€
248K
|
€
112K
|
€
132K
|
€
70K
|
€
91K
|
€
71K
|
|
|
€
1,72M
|
€
1,95M
|
€
1,86M
|
€
1,79M
|
€
1,37M
|
€
1,26M
|
€
1,41M
|
€
1,58M
|
€
1,48M
|
€
1,29M
|
€
903K
|
€
1,02M
|
€
1,11M
|
€
1,21M
|
€
1,30M
|
€
646K
|
€
523K
|
€
569K
|
€
591K
|
€
325K
|
|
|
52,52%
|
42,46%
|
38,34%
|
33,99%
|
29,91%
|
29,79%
|
34,51%
|
24,65%
|
30,57%
|
37,61%
|
43,88%
|
38,64%
|
30,30%
|
20,29%
|
17,66%
|
30,37%
|
33,35%
|
27,94%
|
18,57%
|
16,10%
|
|
|
0,71
|
0,98
|
1,08
|
1,39
|
1,32
|
1,29
|
1,63
|
2,05
|
1,60
|
1,37
|
0,97
|
1,19
|
1,75
|
3,01
|
3,92
|
1,95
|
1,60
|
2,30
|
3,80
|
4,27
|
|
|
2,48
|
3,71
|
2,99
|
4,44
|
7,73
|
7,24
|
2,88
|
21,75
|
8,23
|
5,57
|
3,98
|
2,12
|
2,90
|
5,19
|
8,60
|
6,84
|
3,39
|
3,41
|
3,31
|
4,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,66%
|
26,27%
|
38,37%
|
31,33%
|
24,69%
|
28,53%
|
5,45%
|
23,08%
|
33,75%
|
26,37%
|
26,09%
|
49,35%
|
60,87%
|
55,06%
|
43,82%
|
23,80%
|
41,78%
|
50,94%
|
96,59%
|
80,26%
|
|
|
17,93%
|
13,55%
|
25,15%
|
19,95%
|
6,12%
|
10,94%
|
11,24%
|
-20,84%
|
-0,30%
|
0,76%
|
7,73%
|
30,25%
|
36,48%
|
17,53%
|
0,56%
|
0,94%
|
24,44%
|
31,80%
|
51,11%
|
35,15%
|
|
|
9,42
|
5,75
|
9,64
|
6,78
|
1,83
|
3,26
|
3,88
|
-5,14
|
-0,09
|
0,28
|
3,39
|
11,69
|
11,05
|
3,56
|
0,10
|
0,29
|
8,15
|
8,88
|
9,49
|
5,66
|
|
|
17,93
|
13,55
|
25,15
|
19,95
|
6,12
|
10,94
|
11,24
|
-20,84
|
-0,30
|
0,76
|
7,73
|
30,25
|
36,48
|
17,53
|
0,56
|
0,94
|
24,44
|
31,80
|
51,11
|
35,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|