B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-774
|
€
-2K
|
€
-648
|
€
-874
|
€
-1K
|
€
-646
|
€
40K
|
€
-121
|
€
-193
|
€
-315
|
€
-677
|
€
10K
|
€
-192
|
€
132K
|
€
-245
|
€
-290
|
€
102K
|
€
-141
|
€
-195
|
|
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
31K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
7K
|
€
-16K
|
€
357K
|
€
-144K
|
€
-74K
|
€
20K
|
€
-109K
|
€
-84K
|
|
|
€
-24K
|
€
-16K
|
€
-6K
|
€
1K
|
€
9K
|
€
17K
|
€
25K
|
€
-5K
|
€
2K
|
€
8K
|
€
14K
|
€
20K
|
€
13K
|
€
29K
|
€
-329K
|
€
-185K
|
€
-111K
|
€
-131K
|
€
-22K
|
|
|
-
|
-
|
-
|
€
51
|
€
332
|
€
616
|
€
31K
|
-
|
€
59
|
€
284
|
€
483
|
€
10K
|
€
533
|
€
107K
|
-
|
-
|
€
157K
|
€
252
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-646
|
€
37K
|
€
-469
|
€
-630
|
€
-752
|
€
-1K
|
€
9K
|
€
-1K
|
€
131K
|
€
-1K
|
€
-1K
|
€
101K
|
€
-578
|
€
-2K
|
|
|
€
-1K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-646
|
€
37K
|
€
-469
|
€
-630
|
€
-752
|
€
-1K
|
€
9K
|
€
-7K
|
€
131K
|
€
-77K
|
€
-5K
|
€
96K
|
€
-20K
|
€
-22K
|
|
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
31K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
7K
|
€
-16K
|
€
357K
|
€
-144K
|
€
-74K
|
€
20K
|
€
-109K
|
€
-84K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
622
|
€
144
|
€
3K
|
€
4K
|
€
43K
|
€
47K
|
€
781
|
€
1K
|
€
16K
|
€
22K
|
€
16K
|
€
3K
|
€
33K
|
€
21K
|
€
107K
|
€
197
|
€
175K
|
€
24K
|
€
171K
|
|
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
31K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
7K
|
€
-10K
|
€
357K
|
€
-68K
|
€
-71K
|
€
25K
|
€
-90K
|
€
-63K
|
|
|
|
|
€
-96K
|
|
|
€
-32K
|
€
20K
|
€
-11K
|
€
10K
|
€
21K
|
|
€
41K
|
€
104K
|
€
30K
|
€
-206K
|
€
123K
|
€
292K
|
€
664K
|
€
914K
|
|
|
|
|
0.03
|
|
|
0.59
|
1.27
|
0.83
|
1.17
|
1.39
|
|
1.96
|
3.51
|
1.28
|
0.90
|
1.07
|
1.20
|
1.24
|
1.32
|
|
|
|
|
-0.03
|
|
|
-0.60
|
-1.27
|
-0.83
|
-1.18
|
-1.42
|
|
-1.97
|
-3.92
|
-1.43
|
0.27
|
0.24
|
0.51
|
0.13
|
0.33
|
|
|
|
|
668.52
|
|
|
693.04
|
1,903.12
|
1,219.74
|
913.50
|
277.35
|
|
1,795.26
|
116.09
|
44.04
|
2.10
|
2.55
|
2.73
|
1.75
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
362K
|
€
361K
|
€
362K
|
€
363K
|
€
365K
|
€
364K
|
€
327K
|
€
273K
|
€
274K
|
€
274K
|
€
305K
|
€
261K
|
€
605K
|
€
3.67M
|
€
4.17M
|
€
3.60M
|
€
4.77M
|
€
4.73M
|
|
|
€
390K
|
€
378K
|
€
367K
|
€
360K
|
€
353K
|
€
347K
|
€
339K
|
€
333K
|
€
271K
|
€
266K
|
€
260K
|
€
285K
|
€
248K
|
€
577K
|
€
3.99M
|
€
4.35M
|
€
3.71M
|
€
4.90M
|
€
4.75M
|
|
|
|
|
€
375
|
|
|
€
367
|
€
134
|
€
178
|
€
178
|
€
590
|
|
€
109
|
€
2K
|
€
6K
|
€
1.58M
|
€
1.49M
|
€
1.19M
|
€
2.53M
|
€
2.70M
|
|
|
€
277K
|
€
272K
|
€
268K
|
€
268K
|
€
268K
|
€
268K
|
€
267K
|
€
267K
|
€
212K
|
€
212K
|
€
212K
|
€
242K
|
€
207K
|
€
468K
|
€
1.99M
|
€
2.51M
|
€
2.25M
|
€
2.16M
|
€
1.92M
|
|
|
-6.61%
|
-4.41%
|
-1.75%
|
0.4%
|
2.6%
|
4.8%
|
6.92%
|
-1.67%
|
0.62%
|
2.79%
|
5%
|
6.6%
|
4.95%
|
4.74%
|
-8.97%
|
-4.44%
|
-3.07%
|
-2.75%
|
-0.46%
|
|
|
-11.46
|
-17.06
|
-42.28
|
185.59
|
28.43
|
15.31
|
10.57
|
-48.72
|
125.82
|
27.75
|
15.47
|
12.01
|
16.00
|
16.30
|
-6.07
|
-13.57
|
-20.28
|
-16.47
|
-88.47
|
|
|
|
|
|
|
|
|
9.07
|
|
|
|
|
30.00
|
|
4.42
|
|
|
36.80
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34.09%
|
60.24%
|
122.78%
|
-552.76%
|
-85.66%
|
-44.28%
|
121.7%
|
130.74%
|
-353.41%
|
-79.41%
|
-47.08%
|
35.85%
|
-74.24%
|
1245.23%
|
20.66%
|
38.19%
|
-22.49%
|
68.55%
|
289.55%
|
|
|
34.09%
|
60.24%
|
122.78%
|
-552.76%
|
-85.66%
|
-44.28%
|
121.7%
|
130.74%
|
-353.41%
|
-79.41%
|
-47.08%
|
35.85%
|
-122.15%
|
1245.23%
|
43.67%
|
40.18%
|
-18.18%
|
83.46%
|
386.26%
|
|
|
-2.25
|
-2.65
|
-2.15
|
-2.21
|
-2.22
|
-2.12
|
8.43
|
-2.19
|
-2.18
|
-2.21
|
-2.35
|
2.37
|
-6.05
|
59.04
|
-3.92
|
-1.78
|
0.56
|
-2.29
|
-1.77
|
|
|
34.09
|
60.24
|
122.78
|
-552.76
|
-85.66
|
-44.28
|
121.70
|
130.74
|
-353.41
|
-79.41
|
-47.08
|
35.85
|
-122.15
|
1,245.23
|
43.67
|
40.18
|
-18.18
|
83.46
|
386.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133.12
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133.12
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|