B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
|
|
|
|
€
1,21M
|
€
1,19M
|
€
1,18M
|
€
1,17M
|
€
585K
|
|
|
|
|
|
|
|
|
|
1,83%
|
0,90%
|
1,12%
|
99,76%
|
|
|
|
|
|
€
1,48M
|
€
1,44M
|
€
1,37M
|
€
1,29M
|
€
1,23M
|
€
1,21M
|
€
1,19M
|
€
1,17M
|
€
1,37M
|
€
2,41M
|
€
-6K
|
€
-1K
|
|
|
€
292K
|
€
354K
|
€
235K
|
€
463K
|
€
686K
|
€
672K
|
€
638K
|
€
531K
|
€
648K
|
€
2,05M
|
€
-8K
|
€
-124K
|
|
|
€
14,84M
|
€
14,55M
|
€
2,39M
|
€
2,15M
|
€
2,15M
|
€
2,14M
|
€
2,13M
|
€
2,10M
|
€
2,07M
|
€
277K
|
€
118K
|
€
126K
|
|
|
€
2,89M
|
€
2,82M
|
€
1,66M
|
€
1,46M
|
€
1,65M
|
€
1,63M
|
€
1,60M
|
€
1,57M
|
€
1,58M
|
€
2,53M
|
€
4K
|
€
5K
|
|
|
€
383K
|
€
376K
|
€
308K
|
€
1K
|
€
32K
|
€
17K
|
€
27K
|
€
33K
|
€
21K
|
€
17K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
460K
|
€
680K
|
€
665K
|
€
605K
|
€
500K
|
€
610K
|
€
1,89M
|
|
|
|
|
|
|
|
99,31%
|
99,07%
|
98,94%
|
94,84%
|
94,19%
|
94,17%
|
92,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,47M
|
€
1,43M
|
€
1,37M
|
€
1,06M
|
€
1,22M
|
€
1,21M
|
€
1,19M
|
€
1,16M
|
€
1,37M
|
€
2,41M
|
€
-8K
|
€
-3K
|
|
|
99,67%
|
99,72%
|
99,42%
|
82,68%
|
99,71%
|
99,74%
|
99,72%
|
98,09%
|
117,43%
|
411,98%
|
|
|
|
|
€
620K
|
€
912K
|
€
861K
|
€
588K
|
€
746K
|
€
733K
|
€
712K
|
€
682K
|
€
893K
|
€
2,19M
|
€
-8K
|
€
-117K
|
|
|
€
292K
|
€
354K
|
€
235K
|
€
463K
|
€
686K
|
€
672K
|
€
638K
|
€
531K
|
€
648K
|
€
2,05M
|
€
-8K
|
€
-124K
|
|
|
19,74%
|
24,69%
|
17,12%
|
35,97%
|
55,95%
|
55,35%
|
53,50%
|
44,92%
|
55,43%
|
350,16%
|
|
|
|
|
€
0
|
€
11,93M
|
€
211K
|
€
503K
|
€
286K
|
€
1K
|
€
0
|
€
0
|
€
173K
|
€
8,95M
|
€
3,04M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
641
|
€
7K
|
|
|
€
1,15M
|
€
874K
|
€
741K
|
€
940K
|
€
1,16M
|
€
1,15M
|
€
1,11M
|
€
1,01M
|
€
1,13M
|
€
2,27M
|
€
-8K
|
€
-10K
|
|
|
€
3,55M
|
€
3,43M
|
€
3,69M
|
€
4,18M
|
€
5,23M
|
€
6,05M
|
€
6,18M
|
€
6,01M
|
|
€
-13,16M
|
€
-3,35M
|
€
5,15M
|
|
|
3,02
|
3,45
|
3,77
|
3,82
|
3,63
|
5,43
|
7,34
|
7,86
|
|
0,07
|
0,16
|
290,42
|
|
|
3,02
|
3,45
|
3,79
|
3,82
|
3,63
|
5,44
|
7,34
|
7,87
|
|
0,06
|
0
|
-870,36
|
|
|
3,02
|
3,45
|
3,78
|
3,82
|
3,63
|
5,44
|
7,34
|
7,86
|
|
0,07
|
0,17
|
871,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26,97M
|
€
27,34M
|
€
16,13M
|
€
17,07M
|
€
18,59M
|
€
18,97M
|
€
19,26M
|
€
19,47M
|
€
13,13M
|
€
14,42M
|
€
5,38M
|
€
6,71M
|
|
|
€
12,13M
|
€
12,79M
|
€
13,74M
|
€
14,92M
|
€
16,44M
|
€
16,83M
|
€
17,12M
|
€
17,37M
|
€
11,06M
|
€
14,14M
|
€
5,26M
|
€
6,58M
|
|
|
€
1,76M
|
€
1,40M
|
€
1,33M
|
€
1,49M
|
€
1,99M
|
€
1,36M
|
€
974K
|
€
875K
|
€
11,06M
|
€
14,14M
|
€
3,98M
|
€
6K
|
|
|
€
10,37M
|
€
11,39M
|
€
12,41M
|
€
13,43M
|
€
14,45M
|
€
15,47M
|
€
16,15M
|
€
16,49M
|
|
|
€
1,27M
|
€
6,56M
|
|
|
55,03%
|
53,22%
|
14,79%
|
12,60%
|
11,55%
|
11,28%
|
11,08%
|
10,79%
|
15,76%
|
1,92%
|
2,20%
|
1,88%
|
|
|
0,70
|
0,78
|
5,20
|
6,25
|
6,73
|
7,23
|
7,57
|
7,85
|
|
|
10,72
|
51,97
|
|
|
8,22
|
8,93
|
10,05
|
14,01
|
13,44
|
13,90
|
14,40
|
14,98
|
8,06
|
5,87
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,72%
|
6,01%
|
31,08%
|
43,72%
|
54,19%
|
53,74%
|
52,25%
|
47,98%
|
54,44%
|
819,55%
|
-6,55%
|
-7,54%
|
|
|
1,97%
|
2,44%
|
9,87%
|
21,54%
|
31,97%
|
31,40%
|
29,90%
|
25,27%
|
31,30%
|
739,64%
|
-6,55%
|
-98,01%
|
|
|
1,08
|
1,30
|
1,46
|
2,71
|
3,69
|
3,54
|
3,31
|
2,73
|
4,93
|
14,21
|
-0,14
|
-1,85
|
|
|
1,97
|
2,44
|
9,87
|
21,54
|
31,97
|
31,40
|
29,90
|
25,27
|
31,30
|
739,64
|
-6,55
|
-98,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,58
|
|
|
|
|
96,20
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,58
|
|
|
|
|
96,20
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|