B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627K
|
€
910K
|
€
681K
|
€
901K
|
€
631K
|
€
223K
|
€
738K
|
€
514K
|
€
807K
|
€
688K
|
€
702K
|
€
947K
|
€
833K
|
€
448K
|
|
|
€
-220K
|
€
60K
|
€
-218K
|
€
157K
|
€
87K
|
€
-160K
|
€
200K
|
€
28K
|
€
172K
|
€
47K
|
€
-448K
|
€
59K
|
€
119K
|
€
12K
|
|
|
€
323K
|
€
548K
|
€
494K
|
€
716K
|
€
626K
|
€
544K
|
€
709K
|
€
593K
|
€
570K
|
€
403K
|
€
361K
|
€
814K
|
€
777K
|
€
611K
|
|
|
10.70
|
9.50
|
10.70
|
14.00
|
8.50
|
10.10
|
10.10
|
9.30
|
12.20
|
13.60
|
17.10
|
15.20
|
13.60
|
10.90
|
|
|
€
11K
|
€
156K
|
€
17K
|
€
319K
|
€
169K
|
€
25K
|
€
339K
|
€
121K
|
€
308K
|
€
134K
|
€
15K
|
€
217K
|
€
313K
|
€
113K
|
|
|
|
|
€
9K
|
€
22K
|
€
18K
|
€
27K
|
€
35K
|
€
6K
|
€
3K
|
€
16K
|
€
9K
|
€
27K
|
€
22K
|
€
3K
|
|
|
€
76K
|
€
54K
|
€
68K
|
€
85K
|
€
53K
|
€
52K
|
€
54K
|
€
57K
|
€
54K
|
€
74K
|
€
55K
|
€
131K
|
€
74K
|
€
28K
|
|
|
|
|
|
€
61K
|
|
|
€
78K
|
|
|
|
|
€
12K
|
€
55K
|
€
12K
|
|
|
|
|
|
38.88%
|
|
|
39.25%
|
|
|
|
|
20.2%
|
46.37%
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-112K
|
€
194K
|
€
-123K
|
€
290K
|
€
154K
|
€
-104K
|
€
297K
|
€
97K
|
€
272K
|
€
142K
|
€
-83K
|
€
209K
|
€
277K
|
€
90K
|
|
|
€
-177K
|
€
146K
|
€
-170K
|
€
237K
|
€
110K
|
€
-148K
|
€
253K
|
€
55K
|
€
226K
|
€
85K
|
€
-153K
|
€
146K
|
€
219K
|
€
43K
|
|
|
€
-220K
|
€
60K
|
€
-218K
|
€
157K
|
€
87K
|
€
-160K
|
€
200K
|
€
28K
|
€
172K
|
€
47K
|
€
-448K
|
€
59K
|
€
119K
|
€
12K
|
|
|
€
17K
|
€
3K
|
€
61K
|
€
9K
|
€
2K
|
€
2K
|
€
41K
|
€
2K
|
€
-7K
|
€
4K
|
€
35K
|
€
23K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
62K
|
€
395K
|
€
171K
|
€
245K
|
€
49K
|
€
21K
|
€
106K
|
€
66K
|
€
25K
|
€
66K
|
€
35K
|
€
272K
|
€
78K
|
|
|
€
-155K
|
€
109K
|
€
-171K
|
€
211K
|
€
131K
|
€
-116K
|
€
244K
|
€
69K
|
€
218K
|
€
104K
|
€
-378K
|
€
122K
|
€
177K
|
€
59K
|
|
|
€
-31K
|
€
184K
|
€
145K
|
€
389K
|
€
314K
|
€
365K
|
€
607K
|
€
386K
|
€
375K
|
€
410K
|
€
581K
|
€
818K
|
€
543K
|
€
393K
|
|
|
0.96
|
1.13
|
1.08
|
1.52
|
1.53
|
2.08
|
2.29
|
2.34
|
2.29
|
2.16
|
1.89
|
2.07
|
2.36
|
3.78
|
|
|
0.46
|
0.83
|
0.35
|
0.85
|
0.88
|
1.89
|
2.18
|
1.66
|
1.48
|
1.16
|
1.39
|
1.40
|
1.21
|
2.40
|
|
|
0.96
|
1.13
|
1.08
|
1.52
|
1.57
|
2.65
|
2.57
|
2.47
|
2.41
|
2.16
|
1.89
|
2.07
|
2.36
|
3.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.14M
|
€
2.04M
|
€
2.54M
|
€
1.63M
|
€
1.44M
|
€
1.28M
|
€
1.70M
|
€
1.30M
|
€
1.33M
|
€
1.48M
|
€
2.01M
|
€
2.40M
|
€
1.79M
|
€
1.42M
|
|
|
€
816K
|
€
1.49M
|
€
2.05M
|
€
911K
|
€
815K
|
€
734K
|
€
987K
|
€
705K
|
€
761K
|
€
1.08M
|
€
1.65M
|
€
1.58M
|
€
1.02M
|
€
813K
|
|
|
€
735K
|
€
1.39M
|
€
1.89M
|
€
744K
|
€
582K
|
€
265K
|
€
420K
|
€
273K
|
€
276K
|
€
353K
|
€
652K
|
€
765K
|
€
398K
|
€
141K
|
|
|
€
77K
|
€
98K
|
€
160K
|
€
167K
|
€
218K
|
€
395K
|
€
517K
|
€
417K
|
€
470K
|
€
727K
|
€
994K
|
€
816K
|
€
618K
|
€
671K
|
|
|
28.38%
|
26.94%
|
19.4%
|
44.03%
|
43.43%
|
42.56%
|
41.8%
|
45.68%
|
42.82%
|
27.17%
|
17.99%
|
34%
|
43.33%
|
42.9%
|
|
|
0.24
|
0.18
|
0.32
|
0.23
|
0.35
|
0.73
|
0.73
|
0.70
|
0.82
|
1.81
|
2.75
|
1.00
|
0.80
|
1.10
|
|
|
|
7.65
|
|
3.14
|
5.29
|
|
3.32
|
7.29
|
2.80
|
7.59
|
|
7.56
|
3.67
|
9.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-47.8%
|
19.86%
|
-34.65%
|
29.42%
|
20.99%
|
-21.31%
|
34.47%
|
11.72%
|
38.25%
|
25.76%
|
-104.55%
|
15%
|
22.74%
|
9.7%
|
|
|
-67.97%
|
10.94%
|
-44.1%
|
21.9%
|
13.94%
|
-29.43%
|
28.15%
|
4.7%
|
30.22%
|
11.6%
|
-123.99%
|
7.3%
|
15.3%
|
2.03%
|
|
|
-19.29
|
2.95
|
-8.56
|
9.64
|
6.05
|
-12.53
|
11.77
|
2.15
|
12.94
|
3.15
|
-22.31
|
2.48
|
6.63
|
0.87
|
|
|
-67.97
|
10.94
|
-44.10
|
21.90
|
13.94
|
-29.43
|
28.15
|
4.70
|
30.22
|
11.60
|
-123.99
|
7.30
|
15.30
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.70
|
9.50
|
10.70
|
14.00
|
8.50
|
10.10
|
10.10
|
9.30
|
12.20
|
13.60
|
17.10
|
15.20
|
13.60
|
10.90
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
3K
|
€
9K
|
€
5K
|
€
3K
|