B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.94M
|
€
293K
|
€
258K
|
€
270K
|
€
255K
|
€
166K
|
€
220K
|
€
249K
|
€
238K
|
€
81K
|
€
301K
|
€
375K
|
€
440K
|
€
361K
|
€
193K
|
€
296K
|
€
182K
|
€
170K
|
|
|
€
2.23M
|
€
241K
|
€
183K
|
€
98K
|
€
92K
|
€
96K
|
€
118K
|
€
91K
|
€
151K
|
€
-5K
|
€
185K
|
€
348K
|
€
393K
|
€
341K
|
€
465K
|
€
337K
|
€
184K
|
€
109K
|
|
|
€
-2.27M
|
€
-4.50M
|
€
-5.32M
|
€
-5.50M
|
€
-5.60M
|
€
-5.69M
|
€
-5.79M
|
€
-5.91M
|
€
-6.00M
|
€
-6.15M
|
€
-6.15M
|
€
-6.33M
|
€
-6.68M
|
€
-7.07M
|
€
-7.41M
|
€
-7.88M
|
€
-8.22M
|
€
-8.40M
|
|
|
€
2.01M
|
€
203K
|
€
178K
|
€
164K
|
€
107K
|
€
113K
|
€
153K
|
€
171K
|
€
188K
|
€
31K
|
€
207K
|
€
260K
|
€
308K
|
€
252K
|
€
133K
|
€
206K
|
€
126K
|
€
117K
|
|
|
€
69K
|
€
1K
|
€
2K
|
€
5K
|
|
|
€
48K
|
€
62K
|
€
88K
|
€
32K
|
€
30K
|
€
7K
|
€
332
|
€
2K
|
€
727
|
|
€
394
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.85M
|
€
288K
|
€
253K
|
€
233K
|
€
152K
|
€
160K
|
€
217K
|
€
243K
|
€
267K
|
€
44K
|
€
294K
|
€
369K
|
€
436K
|
€
357K
|
€
189K
|
€
292K
|
€
178K
|
€
166K
|
|
|
€
2.83M
|
€
257K
|
€
235K
|
€
215K
|
€
132K
|
€
153K
|
€
209K
|
€
208K
|
€
238K
|
€
16K
|
€
268K
|
€
353K
|
€
436K
|
€
357K
|
€
184K
|
€
283K
|
€
170K
|
€
157K
|
|
|
€
2.23M
|
€
241K
|
€
183K
|
€
98K
|
€
92K
|
€
96K
|
€
118K
|
€
91K
|
€
151K
|
€
-5K
|
€
185K
|
€
348K
|
€
393K
|
€
341K
|
€
465K
|
€
337K
|
€
184K
|
€
109K
|
|
|
€
-567K
|
€
580K
|
-
|
|
€
88K
|
-
|
-
|
€
784
|
€
36K
|
€
4K
|
€
10K
|
|
|
|
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
134K
|
€
94K
|
€
62K
|
€
114K
|
€
184K
|
€
204K
|
€
138K
|
€
170K
|
€
230K
|
€
363K
|
€
247K
|
€
152K
|
€
67K
|
€
78K
|
€
277K
|
€
103K
|
€
18K
|
|
|
€
2.25M
|
€
272K
|
€
201K
|
€
116K
|
€
112K
|
€
104K
|
€
126K
|
€
126K
|
€
147K
|
€
55K
|
€
211K
|
€
365K
|
€
393K
|
€
341K
|
€
470K
|
€
346K
|
€
193K
|
€
118K
|
|
|
€
-2.27M
|
€
-5.08M
|
€
-5.34M
|
€
-5.51M
|
€
-5.59M
|
€
-5.70M
|
€
-5.80M
|
€
-5.93M
|
€
-6.05M
|
€
-6.16M
|
€
-6.21M
|
€
-6.41M
|
€
-6.68M
|
€
-7.07M
|
€
-7.41M
|
€
-8.42M
|
€
-8.77M
|
€
-9.66M
|
|
|
0.13
|
0.23
|
0.22
|
0.20
|
0.22
|
0.22
|
0.22
|
0.22
|
0.19
|
0.18
|
0.24
|
0.21
|
0.21
|
0.15
|
0.10
|
0.09
|
0.07
|
0.03
|
|
|
0.13
|
0.11
|
0.08
|
0.06
|
0.09
|
0.10
|
0.10
|
0.11
|
0.09
|
0.10
|
0.16
|
0.13
|
0.14
|
0.07
|
0.05
|
0.08
|
0.05
|
0.03
|
|
|
0.13
|
0.23
|
0.22
|
0.20
|
0.22
|
0.22
|
0.22
|
0.22
|
0.19
|
0.18
|
0.24
|
0.21
|
0.21
|
0.15
|
0.10
|
0.09
|
0.07
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
2.11M
|
€
1.52M
|
€
1.42M
|
€
1.64M
|
€
1.59M
|
€
1.67M
|
€
1.72M
|
€
1.44M
|
€
1.39M
|
€
2.01M
|
€
1.82M
|
€
1.75M
|
€
1.26M
|
€
794K
|
€
1.34M
|
€
1.25M
|
€
1.52M
|
|
|
€
2.61M
|
€
6.61M
|
€
6.85M
|
€
6.92M
|
€
7.24M
|
€
7.28M
|
€
7.46M
|
€
7.63M
|
€
7.44M
|
€
7.50M
|
€
8.15M
|
€
8.16M
|
€
8.43M
|
€
8.33M
|
€
8.21M
|
€
9.22M
|
€
9.46M
|
€
9.92M
|
|
|
€
2.61M
|
€
6.61M
|
€
6.83M
|
€
6.87M
|
€
7.16M
|
€
7.28M
|
€
7.46M
|
€
7.63M
|
€
7.44M
|
€
7.50M
|
€
8.15M
|
€
8.16M
|
€
8.43M
|
€
8.33M
|
€
8.21M
|
€
9.22M
|
€
9.46M
|
€
9.88M
|
|
|
|
-
|
€
16K
|
€
51K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-658.02%
|
-213.09%
|
-348.91%
|
-388.75%
|
-341.45%
|
-358.31%
|
-347.27%
|
-343.54%
|
-417.71%
|
-443.77%
|
-306.46%
|
-346.97%
|
-380.91%
|
-561.24%
|
-933.33%
|
-589.42%
|
-659.58%
|
-553.7%
|
|
|
|
0.00
|
0.00
|
-0.01
|
-0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92
|
22.94
|
27.10
|
29.69
|
47.78
|
45.39
|
34.33
|
31.43
|
27.90
|
171.97
|
27.72
|
22.07
|
19.32
|
23.31
|
43.44
|
31.60
|
53.06
|
59.67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-99.14%
|
-6.06%
|
-3.78%
|
-2.1%
|
-1.99%
|
-1.82%
|
-2.18%
|
-2.13%
|
-2.45%
|
-0.89%
|
-3.43%
|
-5.76%
|
-5.89%
|
-4.83%
|
-6.35%
|
-4.39%
|
-2.35%
|
-1.4%
|
|
|
-98.37%
|
-5.36%
|
-3.45%
|
-1.78%
|
-1.65%
|
-1.69%
|
-2.05%
|
-1.55%
|
-2.51%
|
0.08%
|
-3.01%
|
-5.5%
|
-5.89%
|
-4.83%
|
-6.28%
|
-4.28%
|
-2.24%
|
-1.3%
|
|
|
647.28
|
11.43
|
12.03
|
6.92
|
5.62
|
6.05
|
7.10
|
5.31
|
10.50
|
-0.37
|
9.23
|
19.07
|
22.42
|
27.09
|
58.58
|
25.22
|
14.78
|
7.19
|
|
|
-98.37
|
-5.36
|
-3.45
|
-1.78
|
-1.65
|
-1.69
|
-2.05
|
-1.55
|
-2.51
|
0.08
|
-3.01
|
-5.50
|
-5.89
|
-4.83
|
-6.28
|
-4.28
|
-2.24
|
-1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|