B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,94M
|
€
293K
|
€
258K
|
€
270K
|
€
255K
|
€
166K
|
€
220K
|
€
249K
|
€
238K
|
€
81K
|
€
301K
|
€
375K
|
€
440K
|
€
361K
|
€
193K
|
€
296K
|
€
182K
|
€
170K
|
|
|
€
2,23M
|
€
241K
|
€
183K
|
€
98K
|
€
92K
|
€
96K
|
€
118K
|
€
91K
|
€
151K
|
€
-5K
|
€
185K
|
€
348K
|
€
393K
|
€
341K
|
€
465K
|
€
337K
|
€
184K
|
€
109K
|
|
|
€
-2,27M
|
€
-4,50M
|
€
-5,32M
|
€
-5,50M
|
€
-5,60M
|
€
-5,69M
|
€
-5,79M
|
€
-5,91M
|
€
-6,00M
|
€
-6,15M
|
€
-6,15M
|
€
-6,33M
|
€
-6,68M
|
€
-7,07M
|
€
-7,41M
|
€
-7,88M
|
€
-8,22M
|
€
-8,40M
|
|
|
€
2,01M
|
€
203K
|
€
178K
|
€
164K
|
€
107K
|
€
113K
|
€
153K
|
€
171K
|
€
188K
|
€
31K
|
€
207K
|
€
260K
|
€
308K
|
€
252K
|
€
133K
|
€
206K
|
€
126K
|
€
117K
|
|
|
€
69K
|
€
1K
|
€
2K
|
€
5K
|
|
|
€
48K
|
€
62K
|
€
88K
|
€
32K
|
€
30K
|
€
7K
|
€
332
|
€
2K
|
€
727
|
|
€
394
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,85M
|
€
288K
|
€
253K
|
€
233K
|
€
152K
|
€
160K
|
€
217K
|
€
243K
|
€
267K
|
€
44K
|
€
294K
|
€
369K
|
€
436K
|
€
357K
|
€
189K
|
€
292K
|
€
178K
|
€
166K
|
|
|
€
2,83M
|
€
257K
|
€
235K
|
€
215K
|
€
132K
|
€
153K
|
€
209K
|
€
208K
|
€
238K
|
€
16K
|
€
268K
|
€
353K
|
€
436K
|
€
357K
|
€
184K
|
€
283K
|
€
170K
|
€
157K
|
|
|
€
2,23M
|
€
241K
|
€
183K
|
€
98K
|
€
92K
|
€
96K
|
€
118K
|
€
91K
|
€
151K
|
€
-5K
|
€
185K
|
€
348K
|
€
393K
|
€
341K
|
€
465K
|
€
337K
|
€
184K
|
€
109K
|
|
|
€
-567K
|
€
580K
|
-
|
|
€
88K
|
-
|
-
|
€
784
|
€
36K
|
€
4K
|
€
10K
|
|
|
|
|
€
0
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
134K
|
€
94K
|
€
62K
|
€
114K
|
€
184K
|
€
204K
|
€
138K
|
€
170K
|
€
230K
|
€
363K
|
€
247K
|
€
152K
|
€
67K
|
€
78K
|
€
277K
|
€
103K
|
€
18K
|
|
|
€
2,25M
|
€
272K
|
€
201K
|
€
116K
|
€
112K
|
€
104K
|
€
126K
|
€
126K
|
€
147K
|
€
55K
|
€
211K
|
€
365K
|
€
393K
|
€
341K
|
€
470K
|
€
346K
|
€
193K
|
€
118K
|
|
|
€
-2,27M
|
€
-5,08M
|
€
-5,34M
|
€
-5,51M
|
€
-5,59M
|
€
-5,70M
|
€
-5,80M
|
€
-5,93M
|
€
-6,05M
|
€
-6,16M
|
€
-6,21M
|
€
-6,41M
|
€
-6,68M
|
€
-7,07M
|
€
-7,41M
|
€
-8,42M
|
€
-8,77M
|
€
-9,66M
|
|
|
0,13
|
0,23
|
0,22
|
0,20
|
0,22
|
0,22
|
0,22
|
0,22
|
0,19
|
0,18
|
0,24
|
0,21
|
0,21
|
0,15
|
0,10
|
0,09
|
0,07
|
0,03
|
|
|
0,13
|
0,11
|
0,08
|
0,06
|
0,09
|
0,10
|
0,10
|
0,11
|
0,09
|
0,10
|
0,16
|
0,13
|
0,14
|
0,07
|
0,05
|
0,08
|
0,05
|
0,03
|
|
|
0,13
|
0,23
|
0,22
|
0,20
|
0,22
|
0,22
|
0,22
|
0,22
|
0,19
|
0,18
|
0,24
|
0,21
|
0,21
|
0,15
|
0,10
|
0,09
|
0,07
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
2,11M
|
€
1,52M
|
€
1,42M
|
€
1,64M
|
€
1,59M
|
€
1,67M
|
€
1,72M
|
€
1,44M
|
€
1,39M
|
€
2,01M
|
€
1,82M
|
€
1,75M
|
€
1,26M
|
€
794K
|
€
1,34M
|
€
1,25M
|
€
1,52M
|
|
|
€
2,61M
|
€
6,61M
|
€
6,85M
|
€
6,92M
|
€
7,24M
|
€
7,28M
|
€
7,46M
|
€
7,63M
|
€
7,44M
|
€
7,50M
|
€
8,15M
|
€
8,16M
|
€
8,43M
|
€
8,33M
|
€
8,21M
|
€
9,22M
|
€
9,46M
|
€
9,92M
|
|
|
€
2,61M
|
€
6,61M
|
€
6,83M
|
€
6,87M
|
€
7,16M
|
€
7,28M
|
€
7,46M
|
€
7,63M
|
€
7,44M
|
€
7,50M
|
€
8,15M
|
€
8,16M
|
€
8,43M
|
€
8,33M
|
€
8,21M
|
€
9,22M
|
€
9,46M
|
€
9,88M
|
|
|
|
-
|
€
16K
|
€
51K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-658,02%
|
-213,09%
|
-348,91%
|
-388,75%
|
-341,45%
|
-358,31%
|
-347,27%
|
-343,54%
|
-417,71%
|
-443,77%
|
-306,46%
|
-346,97%
|
-380,91%
|
-561,24%
|
-933,33%
|
-589,42%
|
-659,58%
|
-553,70%
|
|
|
|
0
|
0
|
-0,01
|
-0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,92
|
22,94
|
27,10
|
29,69
|
47,78
|
45,39
|
34,33
|
31,43
|
27,90
|
171,97
|
27,72
|
22,07
|
19,32
|
23,31
|
43,44
|
31,60
|
53,06
|
59,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-99,14%
|
-6,06%
|
-3,78%
|
-2,10%
|
-1,99%
|
-1,82%
|
-2,18%
|
-2,13%
|
-2,45%
|
-0,89%
|
-3,43%
|
-5,76%
|
-5,89%
|
-4,83%
|
-6,35%
|
-4,39%
|
-2,35%
|
-1,40%
|
|
|
-98,37%
|
-5,36%
|
-3,45%
|
-1,78%
|
-1,65%
|
-1,69%
|
-2,05%
|
-1,55%
|
-2,51%
|
0,08%
|
-3,01%
|
-5,50%
|
-5,89%
|
-4,83%
|
-6,28%
|
-4,28%
|
-2,24%
|
-1,30%
|
|
|
647,28
|
11,43
|
12,03
|
6,92
|
5,62
|
6,05
|
7,10
|
5,31
|
10,50
|
-0,37
|
9,23
|
19,07
|
22,42
|
27,09
|
58,58
|
25,22
|
14,78
|
7,19
|
|
|
-98,37
|
-5,36
|
-3,45
|
-1,78
|
-1,65
|
-1,69
|
-2,05
|
-1,55
|
-2,51
|
0,08
|
-3,01
|
-5,50
|
-5,89
|
-4,83
|
-6,28
|
-4,28
|
-2,24
|
-1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|