B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-889
|
€
-3K
|
€
-811
|
€
-1K
|
€
-765
|
€
-765
|
€
-885
|
€
-763
|
€
-762
|
€
-1K
|
€
-924
|
€
-894
|
€
-1K
|
€
-17K
|
€
-2K
|
€
-629
|
€
-2K
|
€
-2K
|
€
-2K
|
€
13K
|
|
|
€
2K
|
€
4K
|
€
-864
|
€
-1K
|
€
-779
|
€
-778
|
€
-903
|
€
-769
|
€
-767
|
€
-934
|
€
-872
|
€
-452
|
€
-7K
|
€
36K
|
€
-15K
|
€
-12K
|
€
-26K
|
€
1K
|
€
5K
|
€
-138K
|
|
|
€
217K
|
€
215K
|
€
211K
|
€
212K
|
€
213K
|
€
214K
|
€
215K
|
€
216K
|
€
216K
|
€
217K
|
€
218K
|
€
219K
|
€
219K
|
€
227K
|
€
190K
|
€
205K
|
€
217K
|
€
243K
|
€
242K
|
€
237K
|
|
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
9K
|
€
10K
|
€
9K
|
€
12K
|
€
10K
|
€
24K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-889
|
€
-3K
|
€
-811
|
€
-1K
|
€
-765
|
€
-765
|
€
-885
|
€
-763
|
€
-38K
|
€
-1K
|
€
-1K
|
€
-983
|
€
-1K
|
€
-18K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
13K
|
|
|
€
-889
|
€
-3K
|
€
-811
|
€
-1K
|
€
-765
|
€
-765
|
€
-885
|
€
-763
|
€
-762
|
€
-1K
|
€
-1K
|
€
-983
|
€
-8K
|
€
-18K
|
€
-8K
|
€
-6K
|
€
-30K
|
€
-5K
|
€
-2K
|
€
-18K
|
|
|
€
2K
|
€
4K
|
€
-864
|
€
-1K
|
€
-779
|
€
-778
|
€
-903
|
€
-769
|
€
-767
|
€
-934
|
€
-872
|
€
-452
|
€
-7K
|
€
36K
|
€
-15K
|
€
-12K
|
€
-26K
|
€
1K
|
€
5K
|
€
-138K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
214K
|
€
212K
|
€
213K
|
€
214K
|
€
214K
|
€
215K
|
€
216K
|
€
217K
|
€
217K
|
€
219K
|
€
219K
|
€
220K
|
€
220K
|
€
5K
|
€
6K
|
€
20K
|
€
6K
|
€
29K
|
€
24K
|
|
|
€
2K
|
€
4K
|
€
-864
|
€
-1K
|
€
-779
|
€
-778
|
€
-903
|
€
-769
|
€
-39K
|
€
-934
|
€
-872
|
€
-452
|
€
-652
|
€
36K
|
€
-10K
|
€
-8K
|
€
2K
|
€
1K
|
€
5K
|
€
-107K
|
|
|
€
217K
|
€
215K
|
€
211K
|
€
212K
|
€
213K
|
€
214K
|
€
215K
|
€
216K
|
€
216K
|
€
217K
|
€
218K
|
€
219K
|
€
219K
|
|
€
11K
|
€
12K
|
|
€
243K
|
|
€
237K
|
|
|
174,55
|
594,51
|
194,87
|
292,99
|
588,18
|
590,33
|
594,68
|
298,53
|
299,59
|
601,42
|
329,36
|
291,04
|
607,67
|
|
1 910,32
|
11,34
|
|
157,02
|
|
1 514,36
|
|
|
174,55
|
594,51
|
194,87
|
292,99
|
588,18
|
590,33
|
594,68
|
298,53
|
299,59
|
601,42
|
329,36
|
291,04
|
607,67
|
|
1 910,32
|
11,34
|
|
157,02
|
|
1 514,36
|
|
|
174,55
|
594,51
|
194,87
|
292,99
|
588,18
|
590,33
|
594,68
|
298,53
|
299,59
|
601,42
|
329,36
|
291,04
|
607,67
|
|
1 910,32
|
11,34
|
|
157,02
|
|
1 514,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
216K
|
€
212K
|
€
213K
|
€
214K
|
€
214K
|
€
215K
|
€
216K
|
€
217K
|
€
218K
|
€
219K
|
€
220K
|
€
220K
|
€
227K
|
€
366K
|
€
373K
|
€
370K
|
€
245K
|
€
242K
|
€
237K
|
|
|
€
1K
|
€
363
|
€
1K
|
€
726
|
€
363
|
€
363
|
€
362
|
€
725
|
€
725
|
€
362
|
€
664
|
€
755
|
€
362
|
|
€
176K
|
€
168K
|
€
153K
|
€
2K
|
|
€
156
|
|
|
€
1K
|
€
363
|
€
1K
|
€
726
|
€
363
|
€
363
|
€
362
|
€
725
|
€
725
|
€
362
|
€
664
|
€
755
|
€
362
|
|
€
6
|
€
1K
|
|
€
2K
|
|
€
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
167K
|
€
153K
|
|
|
|
|
|
99,43%
|
99,83%
|
99,49%
|
99,66%
|
99,83%
|
99,83%
|
99,83%
|
99,67%
|
99,67%
|
99,83%
|
99,70%
|
99,66%
|
99,84%
|
100,00%
|
51,95%
|
54,98%
|
58,68%
|
99,36%
|
100,00%
|
99,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,92
|
0,81
|
0,70
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,84%
|
2,01%
|
-0,41%
|
-0,55%
|
-0,37%
|
-0,36%
|
-0,42%
|
-0,36%
|
-17,79%
|
-0,43%
|
-0,40%
|
-0,21%
|
-0,30%
|
16,06%
|
-5,04%
|
-4,04%
|
0,72%
|
0,61%
|
2,19%
|
-45,37%
|
|
|
0,84%
|
2,01%
|
-0,41%
|
-0,55%
|
-0,37%
|
-0,36%
|
-0,42%
|
-0,36%
|
-0,35%
|
-0,43%
|
-0,40%
|
-0,21%
|
-3,28%
|
16,06%
|
-7,74%
|
-6,00%
|
-11,98%
|
0,61%
|
2,19%
|
-58,56%
|
|
|
0,84
|
2,00
|
-0,41
|
-0,55
|
-0,37
|
-0,36
|
-0,42
|
-0,36
|
-0,35
|
-0,43
|
-0,40
|
-0,21
|
-3,28
|
16,06
|
-4,02
|
-3,30
|
-7,03
|
0,60
|
2,19
|
-58,52
|
|
|
0,84
|
2,01
|
-0,41
|
-0,55
|
-0,37
|
-0,36
|
-0,42
|
-0,36
|
-0,35
|
-0,43
|
-0,40
|
-0,21
|
-3,28
|
16,06
|
-7,74
|
-6,00
|
-11,98
|
0,61
|
2,19
|
-58,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|