B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
124K
|
€
101K
|
€
83K
|
€
52K
|
€
57K
|
€
81K
|
€
101K
|
€
94K
|
€
73K
|
€
38K
|
€
66K
|
€
57K
|
€
76K
|
€
85K
|
€
90K
|
€
86K
|
€
87K
|
|
|
€
37K
|
€
38K
|
€
18K
|
€
11K
|
€
-3K
|
€
-5K
|
€
5K
|
€
28K
|
€
27K
|
€
31K
|
€
18K
|
€
38K
|
€
9K
|
€
28K
|
€
18K
|
€
42K
|
€
16K
|
€
43K
|
|
|
€
326K
|
€
309K
|
€
291K
|
€
282K
|
€
281K
|
€
284K
|
€
289K
|
€
288K
|
€
277K
|
€
268K
|
€
256K
|
€
255K
|
€
230K
|
€
215K
|
€
204K
|
€
203K
|
€
178K
|
€
173K
|
|
|
1,10
|
1,10
|
1,10
|
1,10
|
1
|
1,20
|
1,70
|
1,50
|
1,50
|
0,70
|
0,50
|
0,50
|
2,10
|
2
|
2
|
1,90
|
1,50
|
1,50
|
|
|
€
83K
|
€
77K
|
€
60K
|
€
50K
|
€
22K
|
€
14K
|
€
28K
|
€
61K
|
€
55K
|
€
64K
|
€
30K
|
€
62K
|
€
16K
|
€
39K
|
€
40K
|
€
66K
|
€
62K
|
€
70K
|
|
|
€
29K
|
€
16K
|
€
14K
|
€
18K
|
€
11K
|
€
3K
|
€
5K
|
€
24K
|
€
9K
|
€
7K
|
€
8K
|
€
16K
|
€
14K
|
€
11K
|
€
12K
|
€
7K
|
€
8K
|
€
7K
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
€
10K
|
€
7K
|
€
12K
|
€
15K
|
€
11K
|
€
7K
|
€
4K
|
€
2K
|
€
24K
|
€
15K
|
€
13K
|
€
10K
|
€
11K
|
€
8K
|
|
|
€
20K
|
€
10K
|
€
10K
|
€
10K
|
|
|
€
4K
|
€
16K
|
€
18K
|
€
19K
|
€
18K
|
€
19K
|
€
7K
|
€
17K
|
€
18K
|
€
16K
|
€
12K
|
€
21K
|
|
|
54,22%
|
26,06%
|
54,47%
|
89,65%
|
|
|
79,49%
|
57,82%
|
67,55%
|
60,76%
|
97,64%
|
50,36%
|
75,81%
|
60,04%
|
98,57%
|
38,23%
|
73,31%
|
48,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
64K
|
€
48K
|
€
37K
|
€
9K
|
€
626
|
€
15K
|
€
48K
|
€
42K
|
€
52K
|
€
18K
|
€
48K
|
€
5K
|
€
29K
|
€
31K
|
€
52K
|
€
55K
|
€
57K
|
|
|
€
41K
|
€
41K
|
€
21K
|
€
16K
|
€
-2K
|
€
-5K
|
€
4K
|
€
31K
|
€
30K
|
€
35K
|
€
13K
|
€
44K
|
€
4K
|
€
27K
|
€
22K
|
€
44K
|
€
46K
|
€
49K
|
|
|
€
37K
|
€
38K
|
€
18K
|
€
11K
|
€
-3K
|
€
-5K
|
€
5K
|
€
28K
|
€
27K
|
€
31K
|
€
18K
|
€
38K
|
€
9K
|
€
28K
|
€
18K
|
€
42K
|
€
30K
|
€
43K
|
|
|
€
5K
|
€
577
|
€
1K
|
€
881
|
€
47K
|
€
4K
|
€
92K
|
€
525
|
€
3K
|
-
|
€
8K
|
€
19K
|
€
-167
|
-
|
€
2K
|
€
4K
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
329K
|
€
256K
|
€
257K
|
€
235K
|
€
207K
|
€
75K
|
€
130K
|
€
106K
|
€
178K
|
€
149K
|
€
196K
|
€
227K
|
€
56K
|
€
73K
|
€
226K
|
€
199K
|
€
157K
|
|
|
€
66K
|
€
61K
|
€
45K
|
€
32K
|
€
8K
|
€
758
|
€
15K
|
€
45K
|
€
39K
|
€
48K
|
€
23K
|
€
42K
|
€
10K
|
€
30K
|
€
27K
|
€
50K
|
€
25K
|
€
51K
|
|
|
€
313K
|
€
292K
|
€
268K
|
€
258K
|
€
251K
|
€
261K
|
€
273K
|
€
323K
|
€
304K
|
€
296K
|
€
288K
|
€
292K
|
€
266K
|
€
243K
|
€
226K
|
€
219K
|
€
191K
|
€
186K
|
|
|
3,72
|
4,13
|
4,05
|
5,24
|
5,14
|
9,57
|
8,06
|
5,37
|
6,25
|
5,21
|
5,81
|
5,94
|
5,10
|
4,78
|
4,50
|
4,53
|
5,04
|
4,20
|
|
|
3,69
|
4,06
|
3,96
|
5,19
|
5,12
|
9,52
|
8,01
|
5,32
|
6,14
|
4,97
|
5,48
|
5,58
|
4,87
|
4,62
|
4,36
|
4,35
|
4,78
|
4,07
|
|
|
3,72
|
4,13
|
4,05
|
5,24
|
5,14
|
9,57
|
8,06
|
5,37
|
6,25
|
5,21
|
5,81
|
5,94
|
5,10
|
4,78
|
4,51
|
4,53
|
5,04
|
4,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498K
|
€
460K
|
€
446K
|
€
425K
|
€
432K
|
€
376K
|
€
400K
|
€
404K
|
€
374K
|
€
381K
|
€
369K
|
€
368K
|
€
333K
|
€
312K
|
€
297K
|
€
294K
|
€
255K
|
€
265K
|
|
|
€
172K
|
€
151K
|
€
156K
|
€
143K
|
€
151K
|
€
92K
|
€
111K
|
€
116K
|
€
98K
|
€
113K
|
€
113K
|
€
113K
|
€
103K
|
€
97K
|
€
93K
|
€
91K
|
€
77K
|
€
92K
|
|
|
€
115K
|
€
93K
|
€
88K
|
€
61K
|
€
60K
|
€
30K
|
€
39K
|
€
74K
|
€
58K
|
€
70K
|
€
60K
|
€
59K
|
€
65K
|
€
64K
|
€
64K
|
€
62K
|
€
47K
|
€
58K
|
|
|
€
57K
|
€
58K
|
€
68K
|
€
82K
|
€
90K
|
€
62K
|
€
72K
|
€
42K
|
€
40K
|
€
43K
|
€
53K
|
€
53K
|
€
38K
|
€
33K
|
€
29K
|
€
29K
|
€
30K
|
€
34K
|
|
|
65,50%
|
67,14%
|
65,14%
|
66,44%
|
65,07%
|
75,50%
|
72,36%
|
71,32%
|
73,90%
|
70,32%
|
69,41%
|
69,42%
|
69,06%
|
68,91%
|
68,64%
|
69,15%
|
69,71%
|
65,26%
|
|
|
0,17
|
0,19
|
0,23
|
0,29
|
0,32
|
0,22
|
0,25
|
0,15
|
0,14
|
0,16
|
0,21
|
0,21
|
0,17
|
0,15
|
0,14
|
0,14
|
0,17
|
0,20
|
|
|
2,48
|
2,37
|
3,27
|
3,89
|
16,88
|
147,34
|
7,51
|
2,39
|
2,31
|
2,18
|
6,12
|
2,35
|
21,99
|
3,36
|
3,02
|
1,75
|
1,41
|
1,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,14%
|
19,88%
|
15,53%
|
11,32%
|
2,77%
|
0,27%
|
5,32%
|
15,54%
|
13,92%
|
17,81%
|
9,16%
|
16,37%
|
4,13%
|
13,99%
|
13,14%
|
24,56%
|
14,05%
|
29,42%
|
|
|
11,32%
|
12,42%
|
6,32%
|
3,95%
|
-1,08%
|
-1,81%
|
1,70%
|
9,54%
|
9,58%
|
11,60%
|
7,16%
|
14,69%
|
3,73%
|
13,10%
|
9,07%
|
20,46%
|
9,22%
|
24,79%
|
|
|
7,41
|
8,34
|
4,11
|
2,63
|
-0,70
|
-1,37
|
1,23
|
6,80
|
7,08
|
8,16
|
4,97
|
10,20
|
2,57
|
9,03
|
6,23
|
14,15
|
6,43
|
16,18
|
|
|
11,32
|
12,42
|
6,32
|
3,95
|
-1,08
|
-1,81
|
1,70
|
9,54
|
9,58
|
11,60
|
7,16
|
14,69
|
3,73
|
13,10
|
9,07
|
20,46
|
9,22
|
24,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,10
|
1,10
|
1,10
|
1
|
1,20
|
1,70
|
1,50
|
1,50
|
0,70
|
0,50
|
0,50
|
2,10
|
2
|
2
|
1,90
|
1,50
|
1,50
|
|
|
€
12K
|
€
12K
|
€
12K
|
€
10K
|
€
10K
|
€
6K
|
€
7K
|
€
10K
|
€
8K
|
€
10K
|
€
8K
|
€
3K
|
€
11K
|
€
7K
|
€
6K
|
€
5K
|
€
7K
|
€
5K
|