B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
87K
|
€
12K
|
€
13K
|
€
-3K
|
|
|
|
€
61K
|
€
7K
|
€
10K
|
€
-4K
|
€
-2K
|
|
|
€
76K
|
€
14K
|
€
7K
|
€
-3K
|
€
805
|
|
|
€
72K
|
€
11K
|
€
12K
|
-
|
€
33
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
197
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
12K
|
€
13K
|
€
-3K
|
-
|
|
|
€
85K
|
€
12K
|
€
13K
|
€
-3K
|
€
-2K
|
|
|
€
61K
|
€
7K
|
€
10K
|
€
-4K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
11K
|
€
8
|
€
4K
|
€
36K
|
|
|
€
62K
|
€
7K
|
€
10K
|
€
-4K
|
-
|
|
|
€
212K
|
€
154K
|
€
147K
|
€
147K
|
€
76K
|
|
|
1,29
|
3,04
|
3,52
|
6,55
|
29,87
|
|
|
1,29
|
3,04
|
3,52
|
6,55
|
29,87
|
|
|
1,29
|
3,04
|
3,52
|
6,55
|
29,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
963K
|
€
240K
|
€
215K
|
€
174K
|
€
78K
|
|
|
€
888K
|
€
226K
|
€
208K
|
€
177K
|
€
78K
|
|
|
€
738K
|
€
76K
|
€
58K
|
€
27K
|
€
3K
|
|
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
75K
|
|
|
7,85%
|
5,95%
|
3,28%
|
-1,59%
|
1,03%
|
|
|
1,98
|
10,50
|
21,21
|
-54,13
|
93,14
|
|
|
10,40
|
19,41
|
16,59
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,80%
|
50,51%
|
139,18%
|
129,06%
|
0,00%
|
|
|
81,10%
|
50,51%
|
139,18%
|
129,06%
|
-272,55%
|
|
|
6,36
|
3,01
|
4,57
|
-2,06
|
-2,80
|
|
|
81,10
|
50,51
|
139,18
|
129,06
|
-272,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|