BG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
14K
|
€
5K
|
€
-370
|
€
6K
|
€
22K
|
€
-10K
|
|
|
€
8K
|
€
2K
|
€
-2K
|
€
5K
|
€
19K
|
€
-10K
|
|
|
€
26K
|
€
18K
|
€
16K
|
€
19K
|
€
14K
|
€
-5K
|
|
|
€
15K
|
€
5K
|
€
658
|
€
11K
|
€
36K
|
-
|
|
|
€
3K
|
€
269
|
€
1K
|
€
1K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
5K
|
€
-370
|
€
6K
|
€
22K
|
€
-10K
|
|
|
€
13K
|
€
5K
|
€
-370
|
€
6K
|
€
22K
|
€
-10K
|
|
|
€
8K
|
€
2K
|
€
-2K
|
€
5K
|
€
19K
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
11K
|
€
24K
|
€
28K
|
|
|
€
8K
|
€
2K
|
€
-2K
|
€
5K
|
€
19K
|
€
-10K
|
|
|
€
35K
|
€
40K
|
€
50K
|
€
19K
|
€
14K
|
€
-5K
|
|
|
3.17
|
4.21
|
3.79
|
3.64
|
1.59
|
0.95
|
|
|
0.38
|
0.23
|
0.86
|
1.56
|
1.39
|
0.95
|
|
|
3.17
|
4.21
|
3.79
|
3.64
|
1.78
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
52K
|
€
67K
|
€
26K
|
€
37K
|
€
86K
|
|
|
€
25K
|
€
34K
|
€
51K
|
€
7K
|
€
23K
|
€
91K
|
|
|
€
16K
|
€
12K
|
€
18K
|
€
7K
|
€
21K
|
€
91K
|
|
|
€
9K
|
€
22K
|
€
34K
|
|
|
|
|
|
51.19%
|
34.55%
|
23.66%
|
72.5%
|
37.19%
|
-5.76%
|
|
|
0.34
|
1.21
|
2.11
|
|
|
|
|
|
1.90
|
7.41
|
|
1.28
|
1.05
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.88%
|
10.98%
|
-12.01%
|
28.69%
|
136.42%
|
200.53%
|
|
|
31.88%
|
10.98%
|
-12.01%
|
28.69%
|
136.42%
|
200.53%
|
|
|
16.32
|
3.79
|
-2.84
|
20.80
|
50.74
|
-11.55
|
|
|
31.88
|
10.98
|
-12.01
|
28.69
|
136.42
|
200.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.34
|
3.89
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
2.34
|
3.89
|
|
|
|
|
|
|
124.46
|
28.53
|
|
|
|
0.00
|
0.00
|
0.00
|
3.35
|
25.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|