B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
970K
|
€
1,03M
|
€
633K
|
€
409K
|
€
509K
|
€
571K
|
€
560K
|
€
138K
|
€
488K
|
€
482K
|
€
443K
|
€
565K
|
€
433K
|
€
597K
|
€
131K
|
€
-8K
|
€
-64K
|
€
173K
|
€
262K
|
€
182K
|
|
|
€
660K
|
€
753K
|
€
453K
|
€
284K
|
€
366K
|
€
384K
|
€
418K
|
€
98K
|
€
442K
|
€
336K
|
€
399K
|
€
522K
|
€
366K
|
€
-104K
|
€
91K
|
€
-36K
|
€
-137K
|
€
11K
|
€
218K
|
€
149K
|
|
|
€
322K
|
€
1,53M
|
€
774K
|
€
1,42M
|
€
1,14M
|
€
771K
|
€
687K
|
€
369K
|
€
522K
|
€
948K
|
€
613K
|
€
616K
|
€
94K
|
€
1,34M
|
€
1,44M
|
€
1,35M
|
€
1,39M
|
€
1,53M
|
€
1,52M
|
€
1,30M
|
|
|
€
783K
|
€
1,18M
|
€
714K
|
€
510K
|
€
601K
|
€
648K
|
€
632K
|
€
165K
|
€
547K
|
€
563K
|
€
504K
|
€
634K
|
€
342K
|
€
639K
|
€
181K
|
€
66K
|
€
68K
|
€
238K
|
€
334K
|
€
226K
|
|
|
|
€
41K
|
|
|
|
€
29K
|
|
|
|
|
|
|
|
|
€
808
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
|
€
1K
|
|
|
|
|
€
1K
|
|
|
€
1,87M
|
|
€
1,10M
|
|
|
€
300K
|
€
100K
|
€
251K
|
€
868K
|
|
€
403K
|
|
€
1,61M
|
|
|
|
|
|
|
|
|
|
282,38%
|
|
242,56%
|
|
|
78,17%
|
23,94%
|
255,20%
|
196,54%
|
|
100,81%
|
|
440,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
968K
|
€
1,03M
|
€
632K
|
€
408K
|
€
508K
|
€
570K
|
€
560K
|
€
137K
|
€
487K
|
€
481K
|
€
443K
|
€
564K
|
€
425K
|
€
588K
|
€
114K
|
€
-15K
|
€
-85K
|
€
168K
|
€
256K
|
€
167K
|
|
|
€
919K
|
€
990K
|
€
611K
|
€
390K
|
€
488K
|
€
557K
|
€
533K
|
€
109K
|
€
460K
|
€
452K
|
€
407K
|
€
544K
|
€
411K
|
€
571K
|
€
98K
|
€
-28K
|
€
-125K
|
€
104K
|
€
220K
|
€
147K
|
|
|
€
660K
|
€
753K
|
€
453K
|
€
284K
|
€
366K
|
€
384K
|
€
418K
|
€
98K
|
€
442K
|
€
336K
|
€
399K
|
€
522K
|
€
366K
|
€
-104K
|
€
91K
|
€
-36K
|
€
-137K
|
€
11K
|
€
218K
|
€
149K
|
|
|
€
4K
|
€
137K
|
€
39K
|
€
8K
|
€
34K
|
€
30K
|
€
5K
|
€
27K
|
€
3K
|
€
12K
|
€
81K
|
€
31K
|
€
36K
|
€
7K
|
€
15K
|
€
0
|
€
579
|
€
71K
|
€
3K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
847K
|
€
1,40M
|
€
979K
|
€
581K
|
€
1,12M
|
€
865K
|
€
734K
|
€
318K
|
€
431K
|
€
899K
|
€
553K
|
€
552K
|
€
454K
|
€
1,23M
|
€
225K
|
€
335K
|
€
350K
|
€
223K
|
€
481K
|
€
67K
|
|
|
€
709K
|
€
793K
|
€
474K
|
€
301K
|
€
385K
|
€
398K
|
€
444K
|
€
126K
|
€
469K
|
€
365K
|
€
435K
|
€
542K
|
€
380K
|
€
-86K
|
€
107K
|
€
-23K
|
€
-97K
|
€
74K
|
€
254K
|
€
169K
|
|
|
€
188K
|
€
1,35M
|
€
716K
|
€
1,37M
|
€
1,09M
|
€
718K
|
€
648K
|
€
306K
|
€
466K
|
€
896K
|
€
559K
|
€
561K
|
€
50K
|
€
1,32M
|
€
1,41M
|
€
1,32M
|
€
1,36M
|
€
1,47M
|
€
1,43M
|
€
1,18M
|
|
|
1,17
|
5,01
|
2,98
|
5,55
|
10
|
5,14
|
6,26
|
17,22
|
24,99
|
34,77
|
29,67
|
36,06
|
1,12
|
6,37
|
15,16
|
6,98
|
10,63
|
11,03
|
8,46
|
14
|
|
|
1,17
|
5,01
|
2,98
|
5,55
|
10
|
5,14
|
6,26
|
17,22
|
24,99
|
34,77
|
29,67
|
36,06
|
1,12
|
6,37
|
15,16
|
6,98
|
10,63
|
11,03
|
8,46
|
13,87
|
|
|
1,17
|
5,01
|
2,98
|
5,55
|
10
|
5,14
|
6,26
|
17,22
|
24,99
|
34,77
|
29,67
|
36,06
|
1,12
|
6,37
|
15,16
|
6,98
|
10,63
|
11,03
|
8,46
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
1,87M
|
€
1,15M
|
€
1,73M
|
€
1,27M
|
€
944K
|
€
810K
|
€
388K
|
€
553K
|
€
1,00M
|
€
678K
|
€
632K
|
€
517K
|
€
1,58M
|
€
1,54M
|
€
1,58M
|
€
1,55M
|
€
1,71M
|
€
1,71M
|
€
1,39M
|
|
|
€
1,09M
|
€
345K
|
€
377K
|
€
309K
|
€
134K
|
€
174K
|
€
123K
|
€
19K
|
€
31K
|
€
55K
|
€
65K
|
€
16K
|
€
423K
|
€
245K
|
€
100K
|
€
224K
|
€
159K
|
€
180K
|
€
192K
|
€
91K
|
|
|
€
1,09M
|
€
337K
|
€
361K
|
€
302K
|
€
121K
|
€
174K
|
€
123K
|
€
19K
|
€
19K
|
€
27K
|
€
20K
|
€
16K
|
€
423K
|
€
245K
|
€
100K
|
€
221K
|
€
141K
|
€
147K
|
€
192K
|
€
91K
|
|
|
€
622
|
€
8K
|
€
16K
|
€
7K
|
€
14K
|
|
|
|
€
12K
|
€
29K
|
€
46K
|
|
|
|
|
€
3K
|
€
18K
|
€
33K
|
|
|
|
|
22,81%
|
81,59%
|
67,25%
|
82,14%
|
89,43%
|
81,63%
|
84,80%
|
95,15%
|
94,38%
|
94,48%
|
90,35%
|
97,47%
|
18,20%
|
84,52%
|
93,54%
|
85,80%
|
89,70%
|
89,47%
|
88,77%
|
93,47%
|
|
|
0
|
0,01
|
0,02
|
0,01
|
0,01
|
|
|
|
0,02
|
0,03
|
0,07
|
|
|
|
|
0
|
0,01
|
0,02
|
|
|
|
|
1,13
|
0,33
|
0,60
|
0,76
|
0,26
|
0,30
|
0,22
|
0,14
|
0,06
|
0,12
|
0,15
|
0,03
|
0,99
|
0,42
|
0,87
|
|
|
1,07
|
0,75
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,03%
|
51,93%
|
61,25%
|
21,21%
|
33,86%
|
51,57%
|
64,66%
|
34,06%
|
89,94%
|
38,47%
|
71,02%
|
87,98%
|
404,32%
|
-6,45%
|
7,41%
|
-1,73%
|
-7,01%
|
4,88%
|
16,73%
|
13,05%
|
|
|
204,83%
|
49,33%
|
58,61%
|
19,97%
|
32,17%
|
49,78%
|
60,79%
|
26,59%
|
84,67%
|
35,40%
|
65,19%
|
84,74%
|
389,04%
|
-7,77%
|
6,30%
|
-2,69%
|
-9,90%
|
0,72%
|
14,39%
|
11,47%
|
|
|
46,73
|
40,24
|
39,41
|
16,41
|
28,77
|
40,63
|
51,55
|
25,30
|
79,91
|
33,44
|
58,90
|
82,59
|
70,80
|
-6,57
|
5,89
|
-2,31
|
-8,88
|
0,64
|
12,77
|
10,72
|
|
|
204,83
|
49,33
|
58,61
|
19,97
|
32,17
|
49,78
|
60,79
|
26,59
|
84,67
|
35,40
|
65,19
|
84,74
|
389,04
|
-7,77
|
6,30
|
-2,69
|
-9,90
|
0,72
|
14,39
|
11,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|