B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
768K
|
€
736K
|
€
775K
|
€
764K
|
€
669K
|
€
543K
|
€
543K
|
€
510K
|
€
580K
|
€
557K
|
€
486K
|
€
447K
|
€
409K
|
|
|
€
111K
|
€
16K
|
€
40K
|
€
43K
|
€
30K
|
€
140K
|
€
-87K
|
€
-88K
|
€
7K
|
€
21K
|
€
-66K
|
€
1K
|
€
2K
|
|
|
€
812K
|
€
701K
|
€
685K
|
€
645K
|
€
601K
|
€
571K
|
€
132K
|
€
31K
|
€
55K
|
€
48K
|
€
65K
|
€
38K
|
€
37K
|
|
|
7,20
|
8,60
|
8,60
|
9,10
|
11,30
|
7,90
|
9
|
9,70
|
10
|
10,40
|
9,90
|
8,80
|
5
|
|
|
€
185K
|
€
75K
|
€
100K
|
€
105K
|
€
38K
|
€
130K
|
€
18K
|
€
1K
|
€
59K
|
€
6K
|
€
2K
|
€
18K
|
€
25K
|
|
|
€
182K
|
€
169K
|
€
169K
|
€
135K
|
€
83K
|
€
63K
|
€
73K
|
€
80K
|
€
81K
|
€
89K
|
€
33K
|
€
42K
|
€
32K
|
|
|
€
99K
|
€
116K
|
€
125K
|
€
117K
|
€
99K
|
€
73K
|
€
67K
|
€
99K
|
€
77K
|
€
126K
|
€
85K
|
€
70K
|
€
54K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
57K
|
€
91K
|
€
104K
|
€
19K
|
€
122K
|
€
19K
|
€
-37K
|
€
80K
|
€
5K
|
€
-33K
|
€
24K
|
€
34K
|
|
|
€
166K
|
€
47K
|
€
69K
|
€
67K
|
€
-19K
|
€
66K
|
€
-48K
|
€
-98K
|
€
30K
|
€
-36K
|
€
-58K
|
€
6K
|
€
-771
|
|
|
€
111K
|
€
16K
|
€
40K
|
€
43K
|
€
30K
|
€
140K
|
€
-87K
|
€
-88K
|
€
7K
|
€
21K
|
€
-66K
|
€
1K
|
€
2K
|
|
|
€
10K
|
€
7K
|
€
11K
|
€
23K
|
€
79K
|
€
64K
|
€
61K
|
€
62K
|
€
50K
|
€
36K
|
€
30K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
8K
|
€
57K
|
€
193K
|
€
166
|
€
72K
|
€
7K
|
€
166
|
€
6K
|
€
22K
|
€
1K
|
€
36K
|
€
11K
|
|
|
€
121K
|
€
26K
|
€
62K
|
€
81K
|
€
68K
|
€
197K
|
€
-19K
|
€
-27K
|
€
57K
|
€
63K
|
€
-41K
|
€
19K
|
€
36K
|
|
|
€
-307K
|
€
-336K
|
€
-287K
|
€
-259K
|
€
-255K
|
€
26K
|
€
-274K
|
€
-212K
|
€
-135K
|
€
-151K
|
€
-128K
|
€
-48K
|
€
11K
|
|
|
0,65
|
0,58
|
0,62
|
0,68
|
0,56
|
1,10
|
0,50
|
0,55
|
0,66
|
0,59
|
0,52
|
0,82
|
1,06
|
|
|
0,75
|
0,63
|
0,67
|
0,75
|
0,57
|
1,10
|
0,50
|
0,55
|
0,66
|
0,59
|
0,53
|
0,83
|
1,07
|
|
|
0,70
|
0,60
|
0,65
|
0,71
|
0,56
|
1,10
|
0,50
|
0,55
|
0,66
|
0,59
|
0,52
|
0,83
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,78M
|
€
1,66M
|
€
1,69M
|
€
1,78M
|
€
1,59M
|
€
1,55M
|
€
697K
|
€
525K
|
€
465K
|
€
432K
|
€
456K
|
€
307K
|
€
214K
|
|
|
€
971K
|
€
956K
|
€
1,01M
|
€
1,13M
|
€
987K
|
€
980K
|
€
565K
|
€
494K
|
€
409K
|
€
384K
|
€
391K
|
€
269K
|
€
178K
|
|
|
€
834K
|
€
760K
|
€
733K
|
€
768K
|
€
572K
|
€
271K
|
€
547K
|
€
473K
|
€
394K
|
€
367K
|
€
260K
|
€
268K
|
€
175K
|
|
|
€
82K
|
€
164K
|
€
246K
|
€
329K
|
€
411K
|
€
709K
|
€
18K
|
€
21K
|
€
15K
|
€
17K
|
€
127K
|
|
€
2K
|
|
|
45,56%
|
42,32%
|
40,49%
|
36,23%
|
37,87%
|
36,82%
|
18,90%
|
5,87%
|
11,89%
|
11,07%
|
14,24%
|
12,28%
|
17,05%
|
|
|
0,10
|
0,23
|
0,36
|
0,51
|
0,68
|
1,24
|
0,14
|
0,69
|
0,27
|
0,35
|
1,96
|
|
0,06
|
|
|
5,50
|
16,87
|
11,06
|
10,88
|
51,81
|
8,01
|
29,03
|
|
5,14
|
72,38
|
|
11,25
|
5,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,90%
|
3,74%
|
9,05%
|
12,57%
|
11,37%
|
34,40%
|
-14,64%
|
-87,32%
|
102,56%
|
131,15%
|
-63,56%
|
50,07%
|
99,27%
|
|
|
13,66%
|
2,34%
|
5,88%
|
6,72%
|
4,98%
|
24,44%
|
-66,15%
|
-285,30%
|
13,50%
|
44,07%
|
-101,56%
|
3,14%
|
4,25%
|
|
|
6,22
|
0,99
|
2,38
|
2,44
|
1,89
|
9,00
|
-12,50
|
-16,75
|
1,61
|
4,88
|
-14,46
|
0,39
|
0,72
|
|
|
13,66
|
2,34
|
5,88
|
6,72
|
4,98
|
24,44
|
-66,15
|
-285,30
|
13,50
|
44,07
|
-101,56
|
3,14
|
4,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,20
|
8,60
|
8,60
|
9,10
|
11,30
|
7,90
|
9
|
9,70
|
10
|
10,40
|
9,90
|
8,80
|
5
|
|
|
€
14K
|
€
13K
|
€
15K
|
€
13K
|
€
9K
|
€
9K
|
€
7K
|
€
10K
|
€
8K
|
€
12K
|
€
9K
|
€
8K
|
€
11K
|