B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
140K
|
€
94K
|
€
162K
|
€
156K
|
€
37K
|
|
|
€
126K
|
€
79K
|
€
149K
|
€
144K
|
€
119K
|
|
|
€
834K
|
€
708K
|
€
629K
|
€
479K
|
€
335K
|
|
|
€
164K
|
€
111K
|
€
183K
|
€
159K
|
€
43K
|
|
|
€
21K
|
€
19K
|
€
16K
|
€
11K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
94K
|
€
162K
|
€
156K
|
€
37K
|
|
|
€
140K
|
€
94K
|
€
162K
|
€
156K
|
€
37K
|
|
|
€
126K
|
€
79K
|
€
149K
|
€
144K
|
€
119K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474
|
€
3K
|
€
1K
|
€
12K
|
€
37K
|
|
|
€
126K
|
€
79K
|
€
149K
|
€
144K
|
€
119K
|
|
|
€
-142K
|
€
-128K
|
€
-68K
|
€
-79K
|
€
-86K
|
|
|
0,44
|
0,44
|
0,66
|
0,55
|
0,49
|
|
|
0,44
|
0,44
|
0,66
|
0,55
|
0,49
|
|
|
0,44
|
0,44
|
0,66
|
0,55
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,22M
|
€
1,25M
|
€
1,21M
|
€
1,20M
|
|
|
€
396K
|
€
510K
|
€
620K
|
€
732K
|
€
865K
|
|
|
€
255K
|
€
230K
|
€
200K
|
€
174K
|
€
169K
|
|
|
€
141K
|
€
281K
|
€
420K
|
€
558K
|
€
695K
|
|
|
67,79%
|
58,10%
|
50,35%
|
39,56%
|
27,93%
|
|
|
0,17
|
0,40
|
0,67
|
1,16
|
2,08
|
|
|
2,83
|
5,40
|
3,83
|
4,69
|
23,11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,09%
|
11,15%
|
23,76%
|
30,13%
|
35,41%
|
|
|
15,09%
|
11,15%
|
23,76%
|
30,13%
|
35,41%
|
|
|
10,23
|
6,48
|
11,96
|
11,92
|
9,89
|
|
|
15,09
|
11,15
|
23,76
|
30,13
|
35,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|