B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
22K
|
€
36K
|
€
-7K
|
€
40K
|
€
44K
|
€
45K
|
€
65K
|
€
31K
|
€
-77K
|
€
78K
|
€
22K
|
€
29K
|
€
17K
|
|
|
€
661
|
€
1K
|
€
116K
|
€
78K
|
€
83K
|
€
76K
|
€
277K
|
€
32K
|
€
-37K
|
€
-108K
|
€
40K
|
€
-3K
|
€
8K
|
€
-18K
|
|
|
€
564K
|
€
563K
|
€
562K
|
€
446K
|
€
368K
|
€
285K
|
€
209K
|
€
-68K
|
€
-100K
|
€
-63K
|
€
45K
|
€
5K
|
€
9K
|
€
549
|
|
|
€
45K
|
€
39K
|
€
55K
|
€
19K
|
€
47K
|
€
43K
|
€
23K
|
€
43K
|
-
|
-
|
€
65K
|
€
16K
|
€
26K
|
€
13K
|
|
|
€
32K
|
€
19K
|
€
29K
|
€
18K
|
€
29K
|
€
11K
|
€
21K
|
€
1K
|
€
15K
|
€
5K
|
€
20K
|
€
2K
|
€
1K
|
€
2K
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
21K
|
€
34K
|
€
-11K
|
€
36K
|
€
39K
|
€
19K
|
€
60K
|
€
-935
|
€
-91K
|
€
72K
|
€
21K
|
€
28K
|
€
16K
|
|
|
€
26K
|
€
18K
|
€
25K
|
€
-14K
|
€
26K
|
€
27K
|
€
6K
|
€
40K
|
€
-26K
|
€
-104K
|
€
55K
|
€
-1K
|
€
10K
|
€
-12K
|
|
|
€
661
|
€
1K
|
€
116K
|
€
78K
|
€
83K
|
€
76K
|
€
277K
|
€
32K
|
€
-37K
|
€
-108K
|
€
40K
|
€
-3K
|
€
8K
|
€
-18K
|
|
|
€
0
|
€
0
|
-
|
€
22K
|
€
8K
|
-
|
€
-259K
|
€
4K
|
€
316K
|
€
-5K
|
€
13K
|
€
12K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
77K
|
€
58K
|
€
41K
|
€
36K
|
€
16K
|
€
5K
|
€
10K
|
€
6K
|
€
30K
|
€
11K
|
€
11K
|
€
25K
|
€
20K
|
|
|
€
4K
|
€
4K
|
€
124K
|
€
81K
|
€
93K
|
€
88K
|
€
290K
|
€
53K
|
€
-11K
|
€
-95K
|
€
56K
|
€
18K
|
€
26K
|
€
10K
|
|
|
€
-16K
|
€
55K
|
€
51K
|
€
-73K
|
€
-170K
|
€
-240K
|
€
-314K
|
€
-665K
|
€
-325K
|
€
-41K
|
€
61K
|
€
19K
|
€
37K
|
€
24K
|
|
|
0.98
|
1.07
|
1.06
|
0.91
|
0.74
|
0.65
|
0.52
|
0.06
|
0.11
|
0.80
|
1.65
|
1.43
|
2.44
|
2.01
|
|
|
1.12
|
1.19
|
1.15
|
0.94
|
0.77
|
0.65
|
0.52
|
0.06
|
0.11
|
0.80
|
1.64
|
1.41
|
1.90
|
1.75
|
|
|
1.05
|
1.13
|
1.10
|
0.93
|
0.75
|
0.65
|
0.52
|
0.06
|
0.11
|
0.80
|
1.65
|
1.43
|
2.44
|
2.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.48M
|
€
1.42M
|
€
1.39M
|
€
1.30M
|
€
1.04M
|
€
1.00M
|
€
908K
|
€
886K
|
€
543K
|
€
188K
|
€
195K
|
€
109K
|
€
117K
|
€
118K
|
|
|
€
919K
|
€
856K
|
€
828K
|
€
851K
|
€
675K
|
€
716K
|
€
699K
|
€
954K
|
€
643K
|
€
251K
|
€
150K
|
€
103K
|
€
108K
|
€
118K
|
|
|
€
842K
|
€
789K
|
€
775K
|
€
816K
|
€
641K
|
€
679K
|
€
647K
|
€
703K
|
€
366K
|
€
208K
|
€
94K
|
€
45K
|
€
26K
|
€
24K
|
|
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
22K
|
€
35K
|
€
49K
|
€
248K
|
€
275K
|
€
43K
|
€
56K
|
€
58K
|
€
82K
|
€
94K
|
|
|
38.01%
|
39.68%
|
40.45%
|
34.39%
|
35.24%
|
28.48%
|
23.02%
|
-7.66%
|
-18.41%
|
-33.74%
|
23%
|
4.93%
|
7.49%
|
0.46%
|
|
|
0.04
|
0.04
|
0.04
|
0.05
|
0.06
|
0.12
|
0.23
|
-3.65
|
-2.75
|
-0.68
|
1.25
|
10.79
|
9.40
|
171.44
|
|
|
31.73
|
40.73
|
24.69
|
|
18.56
|
18.24
|
36.70
|
15.78
|
|
|
2.10
|
5.03
|
3.84
|
7.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.64%
|
0.75%
|
22.11%
|
18.25%
|
25.36%
|
31.03%
|
138.83%
|
-77.49%
|
11.44%
|
150.25%
|
124.1%
|
339.63%
|
296.63%
|
1759.98%
|
|
|
0.12%
|
0.18%
|
20.66%
|
17.58%
|
22.45%
|
26.67%
|
132.5%
|
-47.16%
|
36.57%
|
170.82%
|
88.06%
|
-63.67%
|
93.75%
|
-3290.2%
|
|
|
0.04
|
0.07
|
8.36
|
6.05
|
7.91
|
7.60
|
30.51
|
3.62
|
-6.73
|
-57.64
|
20.25
|
-3.14
|
7.02
|
-15.28
|
|
|
0.12
|
0.18
|
20.66
|
17.58
|
22.45
|
26.67
|
132.50
|
-47.16
|
36.57
|
170.82
|
88.06
|
-63.67
|
93.75
|
-3,290.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|