BE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
216K
|
€
282K
|
€
382K
|
€
353K
|
€
187K
|
€
238K
|
€
260K
|
€
211K
|
€
196K
|
€
217K
|
€
250K
|
€
244K
|
€
168K
|
€
225K
|
€
258K
|
€
184K
|
€
232K
|
€
109K
|
|
|
€
21K
|
€
11K
|
€
61K
|
€
126K
|
€
132K
|
€
-6K
|
€
47K
|
€
59K
|
€
23K
|
€
18K
|
€
27K
|
€
77K
|
€
59K
|
€
-25K
|
€
35K
|
€
68K
|
€
12K
|
€
49K
|
€
-35K
|
|
|
€
659K
|
€
940K
|
€
932K
|
€
873K
|
€
750K
|
€
621K
|
€
629K
|
€
584K
|
€
528K
|
€
507K
|
€
491K
|
€
466K
|
€
393K
|
€
336K
|
€
364K
|
€
332K
|
€
268K
|
€
205K
|
€
31K
|
|
|
3
|
3
|
3
|
4
|
2,80
|
3,30
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2,80
|
3
|
3
|
3
|
|
|
€
86K
|
€
103K
|
€
169K
|
€
257K
|
€
262K
|
€
75K
|
€
150K
|
€
167K
|
€
113K
|
€
108K
|
€
119K
|
€
176K
|
€
151K
|
€
62K
|
€
123K
|
€
154K
|
€
80K
|
€
128K
|
€
20K
|
|
|
€
341
|
€
205
|
€
168
|
€
3K
|
€
918
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
7K
|
€
9K
|
€
9K
|
€
18K
|
€
8K
|
€
13K
|
€
9K
|
€
10K
|
€
4K
|
€
11K
|
€
8K
|
€
8K
|
€
5K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
|
|
Dividendes
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1 414,81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
59K
|
€
126K
|
€
211K
|
€
208K
|
€
45K
|
€
123K
|
€
142K
|
€
90K
|
€
85K
|
€
97K
|
€
145K
|
€
138K
|
€
64K
|
€
122K
|
€
159K
|
€
100K
|
€
151K
|
€
26K
|
|
|
€
12K
|
€
-373
|
€
72K
|
€
157K
|
€
155K
|
€
-8K
|
€
66K
|
€
83K
|
€
29K
|
€
22K
|
€
33K
|
€
85K
|
€
66K
|
€
-16K
|
€
45K
|
€
80K
|
€
23K
|
€
69K
|
€
-35K
|
|
|
€
21K
|
€
11K
|
€
61K
|
€
126K
|
€
132K
|
€
-6K
|
€
47K
|
€
59K
|
€
23K
|
€
18K
|
€
27K
|
€
77K
|
€
59K
|
€
-25K
|
€
35K
|
€
68K
|
€
12K
|
€
49K
|
€
-35K
|
|
|
€
55K
|
€
19K
|
€
40K
|
€
8K
|
€
2K
|
€
0
|
€
16K
|
€
0
|
€
0
|
€
9K
|
€
24K
|
€
701
|
€
883
|
€
53K
|
€
8K
|
€
14K
|
€
32K
|
€
448K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
683K
|
€
642K
|
€
626K
|
€
504K
|
€
366K
|
€
234K
|
€
313K
|
€
298K
|
€
227K
|
€
225K
|
€
222K
|
€
233K
|
€
157K
|
€
208K
|
€
123K
|
€
84K
|
€
45K
|
€
45K
|
€
55K
|
|
|
€
65K
|
€
70K
|
€
116K
|
€
180K
|
€
185K
|
€
48K
|
€
104K
|
€
119K
|
€
84K
|
€
82K
|
€
92K
|
€
136K
|
€
131K
|
€
55K
|
€
111K
|
€
147K
|
€
90K
|
€
131K
|
€
26K
|
|
|
€
469K
|
€
761K
|
€
713K
|
€
640K
|
€
471K
|
€
290K
|
€
328K
|
€
278K
|
€
216K
|
€
192K
|
€
189K
|
€
196K
|
€
134K
|
€
79K
|
€
107K
|
€
71K
|
€
17K
|
€
-27K
|
€
-64K
|
|
|
2,47
|
13,89
|
33,16
|
17,04
|
22,90
|
11,71
|
4,87
|
3,79
|
2,85
|
2,66
|
2,68
|
2,50
|
1,89
|
1,36
|
1,85
|
1,50
|
1,11
|
0,81
|
0,70
|
|
|
2,45
|
13,59
|
41,61
|
18,46
|
27,28
|
13,10
|
4,96
|
3,76
|
2,79
|
2,60
|
2,61
|
2,44
|
1,84
|
1,25
|
1,53
|
1,40
|
1,01
|
0,75
|
0,62
|
|
|
2,47
|
13,89
|
37,22
|
17,98
|
25,35
|
12,68
|
4,99
|
3,84
|
2,88
|
2,69
|
2,71
|
2,53
|
1,91
|
1,37
|
1,86
|
1,51
|
1,12
|
0,81
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
977K
|
€
999K
|
€
954K
|
€
913K
|
€
771K
|
€
648K
|
€
796K
|
€
801K
|
€
816K
|
€
852K
|
€
900K
|
€
965K
|
€
983K
|
€
1,07M
|
€
1,03M
|
€
1,08M
|
€
1,10M
|
€
1,09M
|
€
758K
|
|
|
€
319K
|
€
59K
|
€
22K
|
€
40K
|
€
21K
|
€
27K
|
€
167K
|
€
217K
|
€
288K
|
€
345K
|
€
409K
|
€
498K
|
€
590K
|
€
729K
|
€
664K
|
€
743K
|
€
829K
|
€
883K
|
€
727K
|
|
|
€
319K
|
€
59K
|
€
20K
|
€
38K
|
€
19K
|
€
25K
|
€
83K
|
€
98K
|
€
116K
|
€
114K
|
€
111K
|
€
129K
|
€
149K
|
€
217K
|
€
125K
|
€
139K
|
€
149K
|
€
139K
|
€
214K
|
|
|
|
|
|
|
|
|
€
83K
|
€
118K
|
€
172K
|
€
230K
|
€
296K
|
€
368K
|
€
440K
|
€
511K
|
€
538K
|
€
603K
|
€
679K
|
€
743K
|
€
513K
|
|
|
67,41%
|
94,09%
|
97,68%
|
95,63%
|
97,21%
|
95,82%
|
79,01%
|
72,92%
|
64,65%
|
59,47%
|
54,57%
|
48,37%
|
39,97%
|
31,56%
|
35,41%
|
30,90%
|
24,43%
|
18,87%
|
4,06%
|
|
|
|
|
|
|
|
|
0,13
|
0,20
|
0,33
|
0,45
|
0,60
|
0,79
|
1,12
|
1,52
|
1,48
|
1,81
|
2,53
|
3,62
|
16,64
|
|
|
5,74
|
1
|
0,18
|
0,19
|
0,10
|
0,60
|
1,36
|
1,53
|
3,22
|
4,04
|
4,21
|
3,44
|
4,29
|
11,43
|
5,46
|
4,69
|
8,31
|
5,86
|
27,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,82%
|
7,49%
|
12,43%
|
20,56%
|
24,67%
|
7,65%
|
16,50%
|
20,29%
|
15,92%
|
16,09%
|
18,66%
|
29,22%
|
33,25%
|
16,39%
|
30,63%
|
44,11%
|
33,40%
|
63,72%
|
85,97%
|
|
|
3,22%
|
1,16%
|
6,58%
|
14,41%
|
17,56%
|
-0,92%
|
7,55%
|
10,14%
|
4,43%
|
3,61%
|
5,49%
|
16,40%
|
15,10%
|
-7,36%
|
9,48%
|
20,39%
|
4,63%
|
24,08%
|
-114,30%
|
|
|
2,17
|
1,09
|
6,42
|
13,78
|
17,07
|
-0,89
|
5,96
|
7,39
|
2,86
|
2,15
|
3,00
|
7,93
|
6,03
|
-2,32
|
3,36
|
6,30
|
1,13
|
4,54
|
-4,64
|
|
|
3,22
|
1,16
|
6,58
|
14,41
|
17,56
|
-0,92
|
7,55
|
10,14
|
4,43
|
3,61
|
5,49
|
16,40
|
15,10
|
-7,36
|
9,48
|
20,39
|
4,63
|
24,08
|
-114,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
3
|
4
|
2,80
|
3,30
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2,80
|
3
|
3
|
3
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|