B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-66
|
€
-2K
|
€
-64
|
€
383
|
€
-21K
|
€
-33K
|
€
-72K
|
€
2K
|
€
-23K
|
€
-33K
|
€
24K
|
€
-56K
|
€
-91K
|
€
21K
|
€
-12K
|
€
-48K
|
€
-7K
|
€
96K
|
€
-22K
|
€
21K
|
|
|
€
-236
|
€
-2K
|
€
-727
|
€
-117
|
€
-23K
|
€
-40K
|
€
-107K
|
€
-32K
|
€
-54K
|
€
-62K
|
€
3K
|
€
-56K
|
€
-97K
|
€
17K
|
€
-18K
|
€
-62K
|
€
-19K
|
€
86K
|
€
-56K
|
€
-9K
|
|
|
€
-39K
|
€
-39K
|
€
-37K
|
€
-36K
|
€
-36K
|
€
-13K
|
€
27K
|
€
134K
|
€
166K
|
€
220K
|
€
282K
|
€
278K
|
€
335K
|
€
432K
|
€
414K
|
€
432K
|
€
495K
|
€
514K
|
€
428K
|
€
484K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
6K
|
€
6K
|
€
8K
|
€
11K
|
€
18K
|
€
14K
|
€
16K
|
€
38K
|
€
20K
|
€
21K
|
€
24K
|
€
122K
|
€
21K
|
€
24K
|
|
|
|
|
|
|
|
€
9K
|
|
€
2K
|
€
11K
|
€
26
|
€
17
|
€
9K
|
€
41
|
|
|
|
€
3K
|
€
17K
|
|
|
|
|
|
|
|
|
|
€
833
|
€
12K
|
€
10K
|
€
9K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-194
|
€
-2K
|
€
-563
|
€
-67
|
€
-23K
|
€
-38K
|
€
-105K
|
€
-30K
|
€
-53K
|
€
-62K
|
€
5K
|
€
-58K
|
€
-98K
|
€
17K
|
€
-18K
|
€
-57K
|
€
-19K
|
€
90K
|
€
-49K
|
€
-4K
|
|
|
€
-194
|
€
-2K
|
€
-563
|
€
-67
|
€
-23K
|
€
-40K
|
€
-106K
|
€
-30K
|
€
-54K
|
€
-62K
|
€
4K
|
€
-59K
|
€
-99K
|
€
17K
|
€
-18K
|
€
-57K
|
€
-19K
|
€
89K
|
€
-50K
|
€
-5K
|
|
|
€
-236
|
€
-2K
|
€
-727
|
€
-117
|
€
-23K
|
€
-40K
|
€
-107K
|
€
-32K
|
€
-54K
|
€
-62K
|
€
3K
|
€
-56K
|
€
-97K
|
€
17K
|
€
-18K
|
€
-62K
|
€
-19K
|
€
86K
|
€
-56K
|
€
-9K
|
|
|
|
|
|
|
|
€
931
|
€
5K
|
€
0
|
€
1K
|
|
|
-
|
|
|
|
|
|
-
|
€
892
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
256
|
€
577
|
€
57
|
€
16
|
€
16
|
€
5K
|
€
48K
|
€
99K
|
€
90K
|
€
11K
|
€
86K
|
€
42K
|
€
103K
|
€
75K
|
€
60K
|
€
33K
|
€
16K
|
€
114K
|
€
32K
|
|
|
|
€
-236
|
€
-2K
|
€
-727
|
€
-117
|
€
-23K
|
€
-38K
|
€
-106K
|
€
-31K
|
€
-53K
|
€
-62K
|
€
4K
|
€
-56K
|
€
-97K
|
€
17K
|
€
-18K
|
€
-62K
|
€
-19K
|
€
86K
|
€
-55K
|
€
-8K
|
|
|
€
-39K
|
€
-39K
|
€
-37K
|
€
-36K
|
€
-36K
|
€
-17K
|
€
23K
|
€
133K
|
€
165K
|
€
219K
|
€
282K
|
€
278K
|
€
334K
|
€
432K
|
€
414K
|
€
432K
|
€
495K
|
€
514K
|
€
427K
|
€
483K
|
|
|
0.02
|
0.03
|
0.01
|
0.01
|
0.03
|
0.59
|
1.24
|
1.84
|
2.38
|
2.79
|
4.58
|
19.84
|
23.26
|
64.16
|
22.32
|
17.77
|
12.23
|
4.05
|
13.98
|
11.23
|
|
|
0.02
|
0.03
|
0.01
|
0.01
|
0.03
|
0.19
|
0.55
|
0.65
|
0.80
|
0.42
|
1.30
|
8.82
|
11.47
|
14.45
|
3.50
|
3.28
|
2.25
|
1.07
|
1.67
|
1.49
|
|
|
0.02
|
0.03
|
0.01
|
0.01
|
0.03
|
0.59
|
1.24
|
1.84
|
2.38
|
2.79
|
4.58
|
19.84
|
23.26
|
64.16
|
22.32
|
17.77
|
14.29
|
4.12
|
13.98
|
11.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
723
|
€
1K
|
€
241
|
€
200
|
€
966
|
€
28K
|
€
120K
|
€
292K
|
€
286K
|
€
342K
|
€
360K
|
€
293K
|
€
350K
|
€
438K
|
€
434K
|
€
458K
|
€
539K
|
€
682K
|
€
461K
|
€
531K
|
|
|
€
40K
|
€
40K
|
€
37K
|
€
37K
|
€
37K
|
€
40K
|
€
93K
|
€
158K
|
€
120K
|
€
123K
|
€
79K
|
€
15K
|
€
15K
|
€
7K
|
€
19K
|
€
26K
|
€
44K
|
€
168K
|
€
33K
|
€
47K
|
|
|
€
40K
|
€
40K
|
€
37K
|
€
37K
|
€
37K
|
€
40K
|
€
93K
|
€
158K
|
€
120K
|
€
123K
|
€
79K
|
€
15K
|
€
15K
|
€
7K
|
€
19K
|
€
26K
|
€
38K
|
€
165K
|
€
33K
|
€
47K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5457.87%
|
-3756.52%
|
-15362.8%
|
-18180.39%
|
-3745.34%
|
-46.07%
|
22.33%
|
45.92%
|
58.11%
|
64.2%
|
78.16%
|
94.96%
|
95.7%
|
98.44%
|
95.52%
|
94.37%
|
91.82%
|
75.34%
|
92.86%
|
91.11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.32
|
|
|
0.40
|
|
|
|
1.87
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6%
|
5.56%
|
1.96%
|
0.32%
|
64.72%
|
300.18%
|
-395.19%
|
-23.41%
|
-32.01%
|
-27.99%
|
1.24%
|
-20.22%
|
-28.92%
|
3.99%
|
-4.3%
|
-14.44%
|
-3.86%
|
16.83%
|
-12.85%
|
-1.7%
|
|
|
0.6%
|
5.56%
|
1.96%
|
0.32%
|
64.72%
|
310.18%
|
-399.59%
|
-23.88%
|
-32.38%
|
-28.15%
|
1.2%
|
-20.26%
|
-28.95%
|
3.99%
|
-4.3%
|
-14.44%
|
-3.89%
|
16.7%
|
-13.08%
|
-1.84%
|
|
|
-32.61
|
-208.95
|
-301.48
|
-58.84
|
-2,424.10
|
-142.91
|
-89.22
|
-10.96
|
-18.82
|
-18.07
|
0.94
|
-19.24
|
-27.71
|
3.93
|
-4.11
|
-13.63
|
-3.58
|
12.58
|
-12.14
|
-1.68
|
|
|
0.60
|
5.56
|
1.96
|
0.32
|
64.72
|
310.18
|
-399.59
|
-23.88
|
-32.38
|
-28.15
|
1.20
|
-20.26
|
-28.95
|
3.99
|
-4.30
|
-14.44
|
-3.89
|
16.70
|
-13.08
|
-1.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
12K
|
€
10K
|
€
9K
|
€
5K
|
€
3K
|
|
|
|
|
|
|
|
|
|