B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
143K
|
€
123K
|
€
126K
|
€
94K
|
€
118K
|
€
88K
|
€
82K
|
€
79K
|
€
58K
|
€
67K
|
€
316K
|
€
500K
|
€
-68K
|
€
-428K
|
€
-76K
|
€
-79K
|
€
-144K
|
|
|
€
41K
|
€
33K
|
€
11K
|
€
14K
|
€
-24K
|
€
5K
|
€
-23K
|
€
-29K
|
€
-38K
|
€
-85K
|
€
19K
|
€
697K
|
€
989K
|
€
-155K
|
€
1,52M
|
€
-311K
|
€
-440K
|
€
-455K
|
|
|
€
688K
|
€
647K
|
€
614K
|
€
603K
|
€
589K
|
€
613K
|
€
608K
|
€
631K
|
€
660K
|
€
699K
|
€
784K
|
€
765K
|
€
1,21M
|
€
220K
|
€
376K
|
€
-1,14M
|
€
-833K
|
€
-393K
|
|
|
€
120K
|
€
111K
|
€
95K
|
€
98K
|
€
70K
|
€
93K
|
€
72K
|
€
69K
|
€
62K
|
€
55K
|
€
70K
|
€
327K
|
€
546K
|
€
11K
|
€
17K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
362K
|
€
438K
|
€
167K
|
€
166K
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
163,61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
118K
|
€
99K
|
€
104K
|
€
68K
|
€
97K
|
€
69K
|
€
62K
|
€
51K
|
€
38K
|
€
50K
|
€
295K
|
€
452K
|
€
-69K
|
€
-443K
|
€
-80K
|
€
-88K
|
€
-217K
|
|
|
€
51K
|
€
46K
|
€
26K
|
€
32K
|
€
-5K
|
€
24K
|
€
-4K
|
€
-9K
|
€
-19K
|
€
-14K
|
€
21K
|
€
139K
|
€
452K
|
€
-69K
|
€
-443K
|
€
-133K
|
€
-141K
|
€
-261K
|
|
|
€
41K
|
€
33K
|
€
11K
|
€
14K
|
€
-24K
|
€
5K
|
€
-23K
|
€
-29K
|
€
-38K
|
€
-85K
|
€
19K
|
€
697K
|
€
989K
|
€
-155K
|
€
1,52M
|
€
-311K
|
€
-440K
|
€
-455K
|
|
|
€
25K
|
€
5K
|
€
0
|
€
0
|
€
0
|
|
€
24K
|
€
22K
|
€
197K
|
€
442K
|
-
|
|
|
|
|
€
0
|
€
292K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
49K
|
€
15K
|
€
19K
|
€
21K
|
€
10K
|
€
7K
|
€
21K
|
€
3K
|
€
8K
|
€
3K
|
€
17K
|
€
6K
|
€
11K
|
|
€
151
|
|
|
|
|
€
115K
|
€
105K
|
€
84K
|
€
86K
|
€
49K
|
€
78K
|
€
49K
|
€
42K
|
€
31K
|
€
-32K
|
€
48K
|
€
853K
|
€
989K
|
€
-155K
|
€
1,52M
|
€
-257K
|
€
-386K
|
€
-410K
|
|
|
€
-468K
|
€
-558K
|
€
-659K
|
€
-743K
|
€
-829K
|
€
-878K
|
€
-950K
|
€
-975K
|
€
-996K
|
€
-830K
|
€
-355K
|
€
535K
|
€
1,21M
|
€
220K
|
€
376K
|
€
-5,59M
|
€
-5,34M
|
€
-4,66M
|
|
|
0,65
|
0,58
|
0,50
|
0,43
|
0,39
|
0,35
|
0,29
|
0,26
|
0,25
|
0,38
|
0,72
|
2,46
|
3,23
|
2,01
|
1,55
|
0
|
0
|
0,01
|
|
|
0,65
|
0,58
|
0,50
|
0,43
|
0,39
|
0,35
|
0,29
|
0,26
|
0,25
|
0,38
|
0,72
|
2,46
|
3,23
|
2,01
|
1,55
|
0
|
0
|
0,01
|
|
|
0,65
|
0,58
|
0,50
|
0,43
|
0,39
|
0,35
|
0,29
|
0,26
|
0,25
|
0,38
|
0,72
|
2,46
|
3,23
|
2,01
|
1,55
|
0
|
0
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
1,98M
|
€
1,92M
|
€
1,91M
|
€
1,94M
|
€
1,96M
|
€
1,94M
|
€
1,95M
|
€
1,98M
|
€
2,04M
|
€
2,04M
|
€
2,07M
|
€
1,75M
|
€
439K
|
€
1,06M
|
€
4,47M
|
€
4,52M
|
€
4,32M
|
|
|
€
1,33M
|
€
1,33M
|
€
1,31M
|
€
1,31M
|
€
1,35M
|
€
1,35M
|
€
1,33M
|
€
1,32M
|
€
1,32M
|
€
1,34M
|
€
1,25M
|
€
1,30M
|
€
541K
|
€
219K
|
€
688K
|
€
5,61M
|
€
5,35M
|
€
4,71M
|
|
|
€
1,33M
|
€
1,33M
|
€
1,31M
|
€
1,31M
|
€
1,35M
|
€
1,35M
|
€
1,33M
|
€
1,32M
|
€
1,32M
|
€
1,34M
|
€
1,25M
|
€
366K
|
€
541K
|
€
219K
|
€
688K
|
€
5,61M
|
€
5,35M
|
€
4,71M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
€
938K
|
|
|
|
|
|
|
|
34,12%
|
32,73%
|
31,92%
|
31,57%
|
30,33%
|
31,22%
|
31,30%
|
32,38%
|
33,33%
|
34,25%
|
38,44%
|
36,97%
|
69,08%
|
50,15%
|
35,32%
|
-25,60%
|
-18,41%
|
-9,09%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
1,23
|
|
|
|
|
|
|
|
10,59
|
11,27
|
13,27
|
12,55
|
19,91
|
13,92
|
19,40
|
21,13
|
26,08
|
35,16
|
25,14
|
4,42
|
1,20
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,70%
|
16,26%
|
13,65%
|
14,32%
|
8,31%
|
12,67%
|
8,08%
|
6,72%
|
4,70%
|
-4,64%
|
6,10%
|
111,54%
|
81,79%
|
-70,58%
|
404,41%
|
22,48%
|
46,36%
|
104,43%
|
|
|
5,94%
|
5,07%
|
1,85%
|
2,28%
|
-4,02%
|
0,82%
|
-3,84%
|
-4,64%
|
-5,82%
|
-12,14%
|
2,38%
|
91,08%
|
81,79%
|
-70,58%
|
404,41%
|
27,18%
|
52,81%
|
115,78%
|
|
|
2,03
|
1,66
|
0,59
|
0,72
|
-1,22
|
0,26
|
-1,20
|
-1,50
|
-1,94
|
-4,16
|
0,91
|
33,68
|
56,50
|
-35,40
|
142,83
|
-6,96
|
-9,72
|
-10,52
|
|
|
5,94
|
5,07
|
1,85
|
2,28
|
-4,02
|
0,82
|
-3,84
|
-4,64
|
-5,82
|
-12,14
|
2,38
|
91,08
|
81,79
|
-70,58
|
404,41
|
27,18
|
52,81
|
115,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|