BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-750
|
€
-3K
|
€
-2K
|
€
-6K
|
€
2K
|
€
7K
|
€
-1K
|
€
-12K
|
€
40K
|
|
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
215
|
€
5K
|
€
-4K
|
€
-5K
|
€
27K
|
|
|
€
-1K
|
€
1K
|
€
6K
|
€
13K
|
€
20K
|
€
19K
|
€
14K
|
€
34K
|
€
39K
|
|
|
-
|
€
47
|
€
219
|
€
544
|
€
2K
|
€
7K
|
€
518
|
€
2K
|
€
44K
|
|
|
|
|
|
|
|
€
9K
|
€
11K
|
|
€
16K
|
|
|
|
|
€
634
|
|
€
8K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
27K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-6K
|
€
1K
|
€
5K
|
€
-2K
|
€
-13K
|
€
39K
|
|
|
€
-2K
|
€
-3K
|
€
-7K
|
€
-7K
|
€
279
|
€
4K
|
€
-3K
|
€
-14K
|
€
39K
|
|
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-7K
|
€
215
|
€
5K
|
€
-4K
|
€
-5K
|
€
27K
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44
|
€
267
|
€
267
|
€
1K
|
€
28K
|
€
20K
|
€
46K
|
€
36K
|
€
55K
|
|
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
1K
|
€
6K
|
€
-2K
|
€
-5K
|
€
27K
|
|
|
€
-53K
|
|
€
4K
|
|
€
19K
|
€
18K
|
€
12K
|
€
33K
|
€
38K
|
|
|
0,41
|
|
1,26
|
|
1,49
|
2,69
|
1,30
|
5,84
|
2,43
|
|
|
0,01
|
|
1,08
|
|
1,80
|
3,57
|
1,35
|
7,48
|
2,57
|
|
|
0,41
|
|
1,26
|
|
1,63
|
3,07
|
1,32
|
6,56
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
1K
|
€
20K
|
€
13K
|
€
58K
|
€
30K
|
€
53K
|
€
41K
|
€
66K
|
|
|
€
89K
|
|
€
14K
|
|
€
38K
|
€
10K
|
€
39K
|
€
7K
|
€
27K
|
|
|
€
89K
|
|
€
14K
|
|
€
35K
|
€
9K
|
€
38K
|
€
6K
|
€
26K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-1,17%
|
100,00%
|
30,06%
|
100,00%
|
33,88%
|
64,99%
|
26,87%
|
83,33%
|
59,76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,05
|
1,93
|
|
|
0,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,66%
|
-302,50%
|
-73,51%
|
-48,04%
|
5,41%
|
31,80%
|
-14,77%
|
-13,78%
|
69,35%
|
|
|
194,39%
|
-302,50%
|
-79,76%
|
-54,72%
|
1,09%
|
26,66%
|
-24,59%
|
-15,88%
|
68,56%
|
|
|
-2,28
|
-302,50
|
-23,97
|
-54,72
|
0,37
|
17,33
|
-6,61
|
-13,23
|
40,97
|
|
|
194,39
|
-302,50
|
-79,76
|
-54,72
|
1,09
|
26,66
|
-24,59
|
-15,88
|
68,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
1
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
€
634
|
|
|
|
|
|
|