B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
700K
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
€
-512K
|
€
-924K
|
€
-826K
|
€
-933K
|
|
|
€
-1.68M
|
€
-2.08M
|
€
-1.85M
|
€
-2.02M
|
|
|
€
1.05M
|
€
1.81M
|
€
3.41M
|
€
4.52M
|
|
|
1.00
|
1.00
|
|
|
|
|
€
50K
|
€
68K
|
€
138K
|
€
172K
|
|
|
Impôts
|
|
|
|
|
|
€
9K
|
€
2K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-571K
|
€
-980K
|
€
-834K
|
€
-933K
|
|
|
-81.51%
|
-191.1%
|
-192.88%
|
-666.66%
|
|
|
€
-1.64M
|
€
-2.05M
|
€
-1.85M
|
€
-2.08M
|
|
|
€
-1.68M
|
€
-2.08M
|
€
-1.85M
|
€
-2.02M
|
|
|
-239.64%
|
-404.93%
|
-428.74%
|
-1442.55%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
263K
|
€
488K
|
€
1.28M
|
|
|
€
-608K
|
€
-1.01M
|
€
-841K
|
€
-874K
|
|
|
€
-877K
|
€
-961K
|
€
-217K
|
€
395K
|
|
|
0.51
|
0.56
|
0.86
|
1.28
|
|
|
0.51
|
0.56
|
0.86
|
1.28
|
|
|
0.51
|
0.56
|
0.86
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.85M
|
€
6.26M
|
€
6.60M
|
€
6.87M
|
|
|
€
4.79M
|
€
4.45M
|
€
3.19M
|
€
2.34M
|
|
|
€
1.78M
|
€
2.19M
|
€
1.60M
|
€
1.39M
|
|
|
€
3.01M
|
€
2.27M
|
€
1.58M
|
€
953K
|
|
|
17.98%
|
28.84%
|
51.73%
|
65.88%
|
|
|
2.87
|
1.25
|
0.46
|
0.21
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-57.83%
|
-55.75%
|
-24.63%
|
-19.31%
|
|
|
-159.66%
|
-115.04%
|
-54.33%
|
-44.63%
|
|
|
-28.71
|
-33.17
|
-28.10
|
-29.40
|
|
|
-159.66
|
-115.04
|
-54.33
|
-44.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56.79
|
133.47
|
250.64
|
25.43
|
|
|
Crédit fournisseur
|
|
|
|
|
|
56.79
|
133.47
|
250.64
|
25.43
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
|
€
9K
|
€
2K
|
|
|