B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
12K
|
€
-3K
|
€
-14K
|
€
-20K
|
€
-8K
|
|
|
€
6K
|
€
-9K
|
€
-20K
|
€
-25K
|
€
-14K
|
|
|
€
-59K
|
€
-65K
|
€
-57K
|
€
-37K
|
€
-11K
|
|
|
€
9K
|
-
|
-
|
-
|
-
|
|
|
€
2K
|
€
3K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-3K
|
€
-14K
|
€
-20K
|
€
-10K
|
|
|
€
8K
|
€
-8K
|
€
-19K
|
€
-25K
|
€
-14K
|
|
|
€
6K
|
€
-9K
|
€
-20K
|
€
-25K
|
€
-14K
|
|
|
€
3K
|
€
4K
|
€
1K
|
€
280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134
|
€
505
|
€
577
|
€
2K
|
|
|
€
11K
|
€
-4K
|
€
-15K
|
€
-21K
|
€
-10K
|
|
|
€
2K
|
€
3K
|
€
-8K
|
€
-67
|
€
-15K
|
|
|
1,17
|
1,16
|
0,45
|
0,99
|
0,37
|
|
|
1,17
|
1,14
|
0,29
|
0,60
|
0,12
|
|
|
1,17
|
1,16
|
0,45
|
0,99
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
33K
|
€
17K
|
€
25K
|
€
24K
|
|
|
€
76K
|
€
98K
|
€
73K
|
€
62K
|
€
36K
|
|
|
€
11K
|
€
21K
|
€
14K
|
€
9K
|
€
24K
|
|
|
€
66K
|
€
77K
|
€
59K
|
€
52K
|
€
12K
|
|
|
-347,69%
|
-200,66%
|
-342,81%
|
-145,35%
|
-46,87%
|
|
|
-1,11
|
-1,17
|
-1,04
|
-1,43
|
-1,07
|
|
|
Dettes / EBITDA
|
6,27
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,79%
|
6,02%
|
25,75%
|
56,29%
|
88,13%
|
|
|
-10,29%
|
13,36%
|
35,42%
|
68,97%
|
126,38%
|
|
|
35,76
|
-26,80
|
-121,41
|
-100,25
|
-59,24
|
|
|
-10,29
|
13,36
|
35,42
|
68,97
|
126,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|