B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-761
|
€
-1K
|
€
-528
|
€
-801
|
€
-516
|
€
-505
|
€
-648
|
€
-162
|
€
-688
|
€
-63
|
€
-64
|
€
182
|
€
-543
|
€
-12K
|
€
-79K
|
|
|
€
-28K
|
€
-2K
|
€
-5K
|
€
-18K
|
€
-33K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
1K
|
€
-93K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-967
|
€
-10K
|
€
-13K
|
€
890
|
|
|
€
310K
|
€
338K
|
€
340K
|
€
345K
|
€
363K
|
€
26K
|
€
27K
|
€
29K
|
€
30K
|
€
31K
|
€
30K
|
€
123K
|
€
124K
|
€
126K
|
€
130K
|
€
132K
|
€
133K
|
€
143K
|
€
156K
|
|
|
€
12K
|
€
14K
|
€
14K
|
€
15K
|
€
15K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
8K
|
|
|
|
|
|
|
€
32K
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-8K
|
€
-33K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-852
|
€
-93K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-956
|
€
-10K
|
€
-13K
|
€
-78K
|
|
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-8K
|
€
-33K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-852
|
€
-93K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-956
|
€
-10K
|
€
-13K
|
€
-78K
|
|
|
€
-28K
|
€
-2K
|
€
-5K
|
€
-18K
|
€
-33K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
1K
|
€
-93K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-967
|
€
-10K
|
€
-13K
|
€
890
|
|
|
-
|
-
|
-
|
-
|
€
370K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4
|
€
303
|
€
36
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
551
|
€
580
|
€
323
|
€
265
|
€
1K
|
€
3K
|
€
7K
|
€
2K
|
€
6K
|
|
|
€
-28K
|
€
-2K
|
€
-5K
|
€
-18K
|
€
-33K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
1K
|
€
-93K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-967
|
€
-10K
|
€
-13K
|
€
890
|
|
|
€
-90K
|
€
-61K
|
€
-60K
|
€
-54K
|
€
-37K
|
€
-4K
|
€
-3K
|
€
-1K
|
€
-205
|
€
1K
|
€
53
|
€
93K
|
€
94K
|
€
96K
|
€
100K
|
€
102K
|
€
103K
|
€
113K
|
€
126K
|
|
|
0,81
|
0,86
|
0,87
|
0
|
0,01
|
0,01
|
0,42
|
0,65
|
0,94
|
1,94
|
1,09
|
48,86
|
61,22
|
108,05
|
112,74
|
114,15
|
90,96
|
107,48
|
3,27
|
|
|
0
|
0
|
0
|
0
|
0,01
|
0,01
|
0,42
|
0,65
|
0,94
|
1,94
|
1,09
|
48,86
|
61,22
|
108,05
|
112,74
|
114,15
|
90,96
|
107,48
|
3,27
|
|
|
0,81
|
0,86
|
0,87
|
0
|
0,01
|
0,01
|
0,42
|
0,65
|
0,94
|
1,94
|
1,09
|
48,86
|
61,22
|
108,05
|
112,74
|
114,15
|
90,96
|
107,48
|
3,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
789K
|
€
784K
|
€
784K
|
€
399K
|
€
400K
|
€
30K
|
€
32K
|
€
32K
|
€
33K
|
€
33K
|
€
31K
|
€
125K
|
€
126K
|
€
127K
|
€
131K
|
€
133K
|
€
134K
|
€
144K
|
€
212K
|
|
|
€
480K
|
€
446K
|
€
444K
|
€
54K
|
€
38K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
589
|
€
2K
|
€
2K
|
€
899
|
€
899
|
€
899
|
€
1K
|
€
1K
|
€
55K
|
|
|
€
480K
|
€
446K
|
€
444K
|
€
54K
|
€
38K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
589
|
€
2K
|
€
2K
|
€
899
|
€
899
|
€
899
|
€
1K
|
€
1K
|
€
55K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,23%
|
43,13%
|
43,37%
|
86,36%
|
90,59%
|
85,67%
|
86,25%
|
88,02%
|
89,67%
|
95,37%
|
98,08%
|
98,44%
|
98,76%
|
99,29%
|
99,32%
|
99,32%
|
99,15%
|
99,26%
|
73,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,20%
|
-0,54%
|
-1,33%
|
-5,10%
|
-9,13%
|
-6,67%
|
-4,34%
|
-4,03%
|
-5,97%
|
4,42%
|
-310,10%
|
-0,94%
|
-1,39%
|
-0,96%
|
-0,97%
|
-0,73%
|
-7,55%
|
-9,45%
|
0,57%
|
|
|
-9,20%
|
-0,54%
|
-1,33%
|
-5,10%
|
-9,13%
|
-6,67%
|
-4,34%
|
-4,03%
|
-5,97%
|
4,42%
|
-310,10%
|
-0,94%
|
-1,39%
|
-3,34%
|
-0,97%
|
-0,73%
|
-7,55%
|
-9,45%
|
0,57%
|
|
|
-3,61
|
-0,23
|
-0,58
|
-4,41
|
-8,27
|
-5,72
|
-3,75
|
-3,55
|
-5,35
|
4,21
|
-304,14
|
-0,92
|
-1,37
|
-3,32
|
-0,96
|
-0,73
|
-7,49
|
-9,38
|
0,42
|
|
|
-9,20
|
-0,54
|
-1,33
|
-5,10
|
-9,13
|
-6,67
|
-4,34
|
-4,03
|
-5,97
|
4,42
|
-310,10
|
-0,94
|
-1,39
|
-3,34
|
-0,97
|
-0,73
|
-7,55
|
-9,45
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|