BG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
26K
|
€
80K
|
€
414K
|
€
-10K
|
€
-22K
|
€
19K
|
|
|
€
-31K
|
€
17K
|
€
59K
|
€
318K
|
€
-30K
|
€
-50K
|
€
8K
|
|
|
€
207K
|
€
237K
|
€
220K
|
€
445K
|
€
128K
|
€
158K
|
€
208K
|
|
|
€
7K
|
€
26K
|
€
72K
|
€
359K
|
€
4K
|
€
6K
|
€
23K
|
|
|
€
502K
|
€
172K
|
€
247K
|
€
162K
|
€
344K
|
€
181K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
-
|
€
284K
|
|
|
|
|
|
|
|
0%
|
484.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
24K
|
€
79K
|
€
413K
|
€
-11K
|
€
-22K
|
€
18K
|
|
|
€
-30K
|
€
24K
|
€
79K
|
€
413K
|
€
-11K
|
€
-22K
|
€
18K
|
|
|
€
-31K
|
€
17K
|
€
59K
|
€
318K
|
€
-30K
|
€
-50K
|
€
8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.38M
|
€
4.84M
|
€
1.49M
|
€
450K
|
€
983K
|
€
1.42M
|
|
|
|
€
-31K
|
€
17K
|
€
59K
|
€
318K
|
€
-30K
|
€
-50K
|
€
8K
|
|
|
€
207K
|
€
237K
|
€
220K
|
€
845K
|
€
128K
|
€
489K
|
€
515K
|
|
|
1.04
|
1.03
|
1.08
|
1.34
|
1.03
|
1.19
|
2.59
|
|
|
1.04
|
0.96
|
1.01
|
1.11
|
0.99
|
1.19
|
0.24
|
|
|
1.04
|
1.03
|
1.08
|
1.35
|
1.03
|
1.19
|
2.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.36M
|
€
7.08M
|
€
3.09M
|
€
3.30M
|
€
4.28M
|
€
3.04M
|
€
839K
|
|
|
€
5.16M
|
€
6.84M
|
€
2.87M
|
€
2.86M
|
€
4.15M
|
€
2.88M
|
€
631K
|
|
|
€
5.16M
|
€
6.84M
|
€
2.87M
|
€
2.45M
|
€
4.15M
|
€
2.54M
|
€
324K
|
|
|
|
|
-
|
€
400K
|
-
|
€
331K
|
€
307K
|
|
|
3.85%
|
3.35%
|
7.12%
|
13.49%
|
2.98%
|
5.21%
|
24.78%
|
|
|
|
|
0.00
|
0.90
|
0.00
|
2.09
|
1.48
|
|
|
|
280.68
|
36.31
|
6.91
|
|
|
35.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14.89%
|
7.3%
|
26.64%
|
71.35%
|
-23.89%
|
-31.42%
|
3.74%
|
|
|
-14.89%
|
7.3%
|
26.64%
|
71.35%
|
-23.89%
|
-31.42%
|
3.74%
|
|
|
-0.57
|
0.24
|
1.90
|
9.63
|
-0.71
|
-1.64
|
0.93
|
|
|
-14.89
|
7.30
|
26.64
|
71.35
|
-23.89
|
-31.42
|
3.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|