BG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-376K
|
€
2.19M
|
€
-500K
|
€
-578K
|
€
1.36M
|
€
663K
|
€
-502K
|
€
353K
|
€
-286K
|
|
|
€
-682K
|
€
1.85M
|
€
-865K
|
€
-864K
|
€
1.02M
|
€
272K
|
€
-894K
|
€
100K
|
€
-413K
|
|
|
€
621K
|
€
1.30M
|
€
-543K
|
€
322K
|
€
1.19M
|
€
166K
|
€
-106K
|
€
788K
|
€
687K
|
|
|
€
22K
|
€
2.64M
|
€
129K
|
€
12K
|
€
1.81M
|
€
496K
|
-
|
€
283K
|
€
25K
|
|
|
€
450K
|
€
131K
|
€
23K
|
|
€
6K
|
€
35K
|
€
347K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-449K
|
€
2.14M
|
€
-573K
|
€
-597K
|
€
1.33M
|
€
615K
|
€
-513K
|
€
348K
|
€
-286K
|
|
|
€
-449K
|
€
2.14M
|
€
-573K
|
€
-597K
|
€
1.33M
|
€
614K
|
€
-514K
|
€
347K
|
€
-288K
|
|
|
€
-682K
|
€
1.85M
|
€
-865K
|
€
-864K
|
€
1.02M
|
€
272K
|
€
-894K
|
€
100K
|
€
-413K
|
|
|
-
|
-
|
-
|
-
|
€
181
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
1.51M
|
€
5.72M
|
€
1.27M
|
€
7.50M
|
€
460K
|
€
3.81M
|
€
1.21M
|
€
245K
|
|
|
€
-682K
|
€
1.85M
|
€
-865K
|
€
-864K
|
€
1.02M
|
€
273K
|
€
-893K
|
€
101K
|
€
-411K
|
|
|
€
875K
|
€
1.69M
|
€
-22K
|
€
976K
|
€
1.97M
|
€
3.97M
|
€
3.61M
|
€
4.43M
|
€
4.34M
|
|
|
1.04
|
1.07
|
1.00
|
1.04
|
1.07
|
1.17
|
1.11
|
1.33
|
1.32
|
|
|
-0.67
|
-1.21
|
-2.09
|
-0.31
|
-1.25
|
-0.13
|
-0.66
|
-0.26
|
-0.02
|
|
|
2.29
|
2.39
|
2.28
|
2.85
|
2.84
|
4.31
|
3.30
|
5.45
|
50.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24.21M
|
€
24.90M
|
€
26.83M
|
€
28.02M
|
€
29.59M
|
€
27.46M
|
€
38.16M
|
€
18.43M
|
€
18.09M
|
|
|
€
23.59M
|
€
23.59M
|
€
27.38M
|
€
27.69M
|
€
28.41M
|
€
27.29M
|
€
38.26M
|
€
17.64M
|
€
17.40M
|
|
|
€
10.38M
|
€
10.25M
|
€
11.60M
|
€
9.69M
|
€
10.26M
|
€
6.27M
|
€
11.44M
|
€
3.31M
|
€
358K
|
|
|
€
667K
|
€
800K
|
€
933K
|
€
1.07M
|
€
1.20M
|
€
4.22M
|
€
4.13M
|
€
4.06M
|
€
3.66M
|
|
|
2.57%
|
5.23%
|
-2.02%
|
1.15%
|
4.01%
|
0.6%
|
-0.28%
|
4.27%
|
3.8%
|
|
|
1.07
|
0.61
|
-1.72
|
3.31
|
1.01
|
25.46
|
-38.85
|
5.15
|
5.32
|
|
|
|
11.00
|
|
|
21.35
|
44.34
|
|
50.72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-109.76%
|
141.67%
|
159.26%
|
-268.64%
|
86.04%
|
164.78%
|
839.52%
|
12.86%
|
-59.75%
|
|
|
-109.76%
|
141.67%
|
159.26%
|
-268.64%
|
86.02%
|
164.13%
|
840.54%
|
12.72%
|
-60.04%
|
|
|
-2.82
|
7.41
|
-3.22
|
-3.09
|
3.45
|
0.99
|
-2.34
|
0.54
|
-2.28
|
|
|
-109.76
|
141.67
|
159.26
|
-268.64
|
86.02
|
164.13
|
840.54
|
12.72
|
-60.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.19
|
0.08
|
257.82
|
0.43
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
3.19
|
0.08
|
257.82
|
0.43
|
|
|
|
|
|
|
|
911.62
|
996.04
|
13,665.12
|
713.99
|
|
|
|
|
|
|
0.00
|
0.42
|
0.32
|
0.03
|
0.46
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|