BO
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
32K
|
€
-39K
|
€
17K
|
|
|
€
10K
|
€
9K
|
€
6K
|
€
11K
|
€
15K
|
€
18K
|
€
46K
|
€
-14K
|
€
25K
|
|
|
€
751K
|
€
741K
|
€
732K
|
€
726K
|
€
716K
|
€
701K
|
€
683K
|
€
636K
|
€
650K
|
|
|
€
30K
|
€
30K
|
€
29K
|
€
29K
|
€
33K
|
€
26K
|
€
58K
|
€
24K
|
€
40K
|
|
|
€
877
|
€
528
|
|
€
6K
|
€
5K
|
|
€
13K
|
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-8K
|
€
-12K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
32K
|
€
-40K
|
€
17K
|
|
|
€
-7K
|
€
-8K
|
€
-12K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
32K
|
€
-40K
|
€
17K
|
|
|
€
10K
|
€
9K
|
€
6K
|
€
11K
|
€
15K
|
€
18K
|
€
46K
|
€
-14K
|
€
25K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
155K
|
€
147K
|
€
138K
|
€
138K
|
€
111K
|
€
4K
|
€
20K
|
€
42K
|
€
5K
|
|
|
€
10K
|
€
9K
|
€
6K
|
€
11K
|
€
15K
|
€
18K
|
€
46K
|
€
-14K
|
€
25K
|
|
|
€
190K
|
€
180K
|
€
171K
|
€
165K
|
€
104K
|
|
€
16K
|
€
-23K
|
€
-41K
|
|
|
1.18
|
1.17
|
1.16
|
1.15
|
15.78
|
|
2.03
|
0.70
|
0.16
|
|
|
1.18
|
1.17
|
1.16
|
1.15
|
15.78
|
|
2.03
|
0.70
|
0.16
|
|
|
1.18
|
1.17
|
1.16
|
1.15
|
15.78
|
|
2.03
|
0.70
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.83M
|
€
1.83M
|
€
1.82M
|
€
1.82M
|
€
1.79M
|
€
2.04M
|
€
1.95M
|
€
1.87M
|
€
1.55M
|
|
|
€
1.08M
|
€
1.09M
|
€
1.09M
|
€
1.09M
|
€
1.08M
|
€
1.34M
|
€
1.27M
|
€
1.23M
|
€
899K
|
|
|
€
1.08M
|
€
1.09M
|
€
1.09M
|
€
1.09M
|
€
7K
|
|
€
16K
|
€
76K
|
€
50K
|
|
|
|
|
|
|
€
1.07M
|
€
1.34M
|
€
1.25M
|
€
1.15M
|
€
849K
|
|
|
40.94%
|
40.53%
|
40.23%
|
39.94%
|
39.96%
|
34.41%
|
35%
|
34.08%
|
41.98%
|
|
|
|
|
|
|
1.49
|
1.91
|
1.83
|
1.81
|
1.31
|
|
|
|
|
|
|
|
|
39.86
|
|
53.77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.34%
|
1.23%
|
0.81%
|
1.46%
|
2.11%
|
2.56%
|
6.79%
|
-2.21%
|
3.89%
|
|
|
1.34%
|
1.23%
|
0.81%
|
1.46%
|
2.11%
|
2.56%
|
6.79%
|
-2.21%
|
3.89%
|
|
|
0.55
|
0.50
|
0.33
|
0.58
|
0.84
|
0.88
|
2.38
|
-0.75
|
1.63
|
|
|
1.34
|
1.23
|
0.81
|
1.46
|
2.11
|
2.56
|
6.79
|
-2.21
|
3.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|