B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-8K
|
€
-2K
|
|
|
€
-4K
|
€
-4K
|
€
-9K
|
€
-3K
|
|
|
€
1.07M
|
€
884K
|
€
638K
|
€
147K
|
|
|
€
52K
|
€
43K
|
€
31K
|
€
7K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-9K
|
€
-3K
|
|
|
€
-4K
|
€
-4K
|
€
-9K
|
€
-3K
|
|
|
€
-4K
|
€
-4K
|
€
-9K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
165K
|
€
335K
|
€
17K
|
|
|
€
-4K
|
€
-4K
|
€
-9K
|
€
-3K
|
|
|
€
1.07M
|
€
884K
|
€
638K
|
€
147K
|
|
|
23.08
|
29.99
|
21.14
|
1,659.60
|
|
|
2.53
|
6.57
|
11.74
|
197.09
|
|
|
23.08
|
29.99
|
21.14
|
1,659.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.12M
|
€
914K
|
€
670K
|
€
147K
|
|
|
€
48K
|
€
30K
|
€
32K
|
€
89
|
|
|
€
48K
|
€
30K
|
€
32K
|
€
89
|
|
|
Dettes à long terme
|
|
|
|
|
|
95.67%
|
96.67%
|
95.27%
|
99.94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.42%
|
-0.47%
|
-1.42%
|
-1.96%
|
|
|
-0.42%
|
-0.47%
|
-1.42%
|
-1.96%
|
|
|
-0.40
|
-0.45
|
-1.35
|
-1.96
|
|
|
-0.42
|
-0.47
|
-1.42
|
-1.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|