B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
831K
|
€
742K
|
€
667K
|
€
508K
|
€
225K
|
€
181K
|
€
1.23M
|
€
1.20M
|
€
1.20M
|
€
1.19M
|
€
1.15M
|
€
1.13M
|
€
769K
|
€
753K
|
€
728K
|
€
822K
|
€
827K
|
€
802K
|
|
|
€
114K
|
€
21K
|
€
-96K
|
€
128K
|
€
-237K
|
€
-664K
|
€
972K
|
€
969K
|
€
853K
|
€
811K
|
€
740K
|
€
619K
|
€
99K
|
€
-97K
|
€
-146K
|
€
241K
|
€
201K
|
€
-44K
|
|
|
€
-447K
|
€
-561K
|
€
-582K
|
€
-485K
|
€
-613K
|
€
-376K
|
€
288K
|
€
-684K
|
€
-1.65M
|
€
-2.51M
|
€
-3.32M
|
€
-4.06M
|
€
-4.68M
|
€
-4.77M
|
€
-4.68M
|
€
-4.53M
|
€
-4.77M
|
€
-4.97M
|
|
|
€
492K
|
€
432K
|
€
423K
|
€
277K
|
-
|
-
|
€
1.04M
|
€
900K
|
€
775K
|
€
897K
|
€
876K
|
€
850K
|
€
481K
|
€
471K
|
€
456K
|
€
523K
|
€
526K
|
€
511K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
697K
|
€
613K
|
€
542K
|
€
394K
|
€
-66K
|
€
-510K
|
€
1.13M
|
€
1.09M
|
€
1.10M
|
€
1.09M
|
€
1.06M
|
€
1.03M
|
€
682K
|
€
668K
|
€
647K
|
€
742K
|
€
747K
|
€
725K
|
|
|
€
593K
|
€
481K
|
€
387K
|
€
249K
|
€
-201K
|
€
-644K
|
€
991K
|
€
956K
|
€
964K
|
€
953K
|
€
928K
|
€
896K
|
€
548K
|
€
521K
|
€
481K
|
€
576K
|
€
581K
|
€
559K
|
|
|
€
114K
|
€
21K
|
€
-96K
|
€
128K
|
€
-237K
|
€
-664K
|
€
972K
|
€
969K
|
€
853K
|
€
811K
|
€
740K
|
€
619K
|
€
99K
|
€
-97K
|
€
-146K
|
€
241K
|
€
201K
|
€
-44K
|
|
|
€
0
|
€
0
|
€
5K
|
€
208K
|
€
0
|
€
-375K
|
€
334K
|
€
41K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
267K
|
€
258K
|
€
111K
|
€
347K
|
€
245K
|
€
260K
|
€
438K
|
€
396K
|
€
27K
|
€
29K
|
€
6K
|
€
6K
|
€
9K
|
€
8K
|
€
182K
|
€
516
|
€
3K
|
€
510
|
|
|
€
219K
|
€
153K
|
€
59K
|
€
273K
|
€
-103K
|
€
-530K
|
€
1.11M
|
€
1.10M
|
€
988K
|
€
945K
|
€
874K
|
€
753K
|
€
233K
|
€
50K
|
€
20K
|
€
407K
|
€
367K
|
€
122K
|
|
|
€
-3.01M
|
€
-165K
|
€
-174K
|
€
-13.28M
|
€
8.69M
|
€
9.97M
|
€
11.16M
|
€
10.85M
|
€
-5.08M
|
€
8.12M
|
€
7.64M
|
€
7.24M
|
€
-8.64M
|
€
-8.87M
|
€
-8.92M
|
€
-8.94M
|
€
-9.35M
|
€
-9.72M
|
|
|
0.74
|
0.65
|
0.70
|
0.05
|
5.13
|
8.27
|
18.66
|
20.43
|
0.64
|
17.72
|
15.80
|
20.33
|
0.00
|
0.01
|
0.03
|
0.01
|
0.00
|
0.03
|
|
|
0.76
|
1.83
|
1.49
|
0.05
|
5.34
|
8.85
|
21.84
|
24.58
|
0.64
|
17.77
|
15.83
|
20.38
|
0.00
|
0.01
|
0.03
|
0.01
|
0.00
|
0.03
|
|
|
0.75
|
27.79
|
21.18
|
0.76
|
5.23
|
8.55
|
20.12
|
22.31
|
0.64
|
17.75
|
15.81
|
20.36
|
0.00
|
0.01
|
0.03
|
0.01
|
0.00
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.33M
|
€
11.52M
|
€
11.91M
|
€
13.45M
|
€
13.68M
|
€
14.36M
|
€
15.32M
|
€
14.74M
|
€
12.56M
|
€
12.17M
|
€
11.86M
|
€
11.45M
|
€
3.99M
|
€
4.16M
|
€
4.56M
|
€
4.50M
|
€
4.58M
|
€
5.01M
|
|
|
€
11.78M
|
€
12.08M
|
€
12.49M
|
€
13.94M
|
€
14.30M
|
€
14.74M
|
€
15.03M
|
€
15.43M
|
€
14.22M
|
€
14.67M
|
€
15.18M
|
€
15.51M
|
€
8.67M
|
€
8.93M
|
€
9.23M
|
€
9.03M
|
€
9.36M
|
€
9.98M
|
|
|
€
11.63M
|
€
318K
|
€
430K
|
€
13.85M
|
€
2.06M
|
€
1.33M
|
€
586K
|
€
511K
|
€
14.22M
|
€
485K
|
€
516K
|
€
374K
|
€
8.67M
|
€
8.93M
|
€
9.23M
|
€
9.03M
|
€
9.36M
|
€
9.98M
|
|
|
-
|
€
11.61M
|
€
11.91M
|
|
€
12.19M
|
€
13.37M
|
€
14.40M
|
€
14.87M
|
|
€
14.19M
|
€
14.66M
|
€
15.13M
|
|
|
|
|
|
|
|
|
-3.94%
|
-4.87%
|
-4.88%
|
-3.61%
|
-4.48%
|
-2.62%
|
1.88%
|
-4.64%
|
-13.16%
|
-20.6%
|
-27.97%
|
-35.44%
|
-117.18%
|
-114.8%
|
-102.64%
|
-100.71%
|
-104.1%
|
-99.35%
|
|
|
0.00
|
-20.69
|
-20.47
|
|
-19.88
|
-35.57
|
49.92
|
-21.75
|
|
-5.66
|
-4.42
|
-3.73
|
|
|
|
|
|
|
|
|
16.90
|
19.72
|
23.07
|
35.42
|
|
|
13.36
|
14.15
|
12.94
|
13.49
|
14.29
|
15.05
|
12.71
|
13.36
|
14.28
|
12.16
|
12.53
|
13.77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-48.95%
|
-27.21%
|
-10.08%
|
-56.18%
|
16.83%
|
141.04%
|
383.5%
|
-161.44%
|
-59.75%
|
-37.72%
|
-26.34%
|
-18.56%
|
-4.99%
|
-1.05%
|
-0.42%
|
-8.99%
|
-7.68%
|
-2.45%
|
|
|
-25.54%
|
-3.7%
|
16.57%
|
-26.35%
|
38.72%
|
176.77%
|
336.96%
|
-141.8%
|
-51.63%
|
-32.36%
|
-22.29%
|
-15.25%
|
-2.12%
|
2.04%
|
3.13%
|
-5.32%
|
-4.2%
|
0.89%
|
|
|
1.01
|
0.18
|
-0.81
|
0.95
|
-1.74
|
-4.63
|
6.34
|
6.57
|
6.79
|
6.67
|
6.24
|
5.40
|
2.48
|
-2.34
|
-3.21
|
5.36
|
4.38
|
-0.88
|
|
|
-25.54
|
-3.70
|
16.57
|
-26.35
|
38.72
|
176.77
|
336.96
|
-141.80
|
-51.63
|
-32.36
|
-22.29
|
-15.25
|
-2.12
|
2.04
|
3.13
|
-5.32
|
-4.20
|
0.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|