BS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
15K
|
€
31K
|
€
-6K
|
€
-9K
|
€
-220
|
€
-53
|
€
-51
|
€
-156
|
€
-435
|
|
€
-305
|
€
-2K
|
€
23K
|
€
45K
|
€
45K
|
€
46K
|
€
47K
|
€
57K
|
|
|
€
-74K
|
€
-69K
|
€
-56K
|
€
-39K
|
€
-72K
|
€
-52K
|
€
-567
|
€
-394
|
€
-417
|
€
-475
|
€
-817
|
€
-597
|
€
463
|
€
-3K
|
€
23K
|
€
21K
|
€
35K
|
€
11K
|
€
12K
|
€
18K
|
|
|
€
-778K
|
€
-704K
|
€
-635K
|
€
-580K
|
€
-540K
|
€
-469K
|
€
-417K
|
€
-416K
|
€
-416K
|
€
-416K
|
€
-415K
|
€
-414K
|
€
-414K
|
€
-414K
|
€
-411K
|
€
-434K
|
€
-456K
|
€
-491K
|
€
-502K
|
€
-514K
|
|
|
€
8K
|
€
9K
|
€
5K
|
€
17K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
16K
|
€
32K
|
€
31K
|
€
32K
|
€
33K
|
€
39K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
12K
|
€
8K
|
€
24K
|
€
-8K
|
€
-11K
|
€
-568
|
€
-400
|
€
-399
|
€
-503
|
€
-871
|
€
-601
|
€
-677
|
€
-3K
|
€
22K
|
€
45K
|
€
44K
|
€
45K
|
€
47K
|
€
56K
|
|
|
€
-55K
|
€
-51K
|
€
-56K
|
€
-39K
|
€
-71K
|
€
-52K
|
€
-568
|
€
-400
|
€
-399
|
€
-503
|
€
-871
|
€
-601
|
€
-677
|
€
-3K
|
€
22K
|
€
45K
|
€
44K
|
€
45K
|
€
47K
|
€
56K
|
|
|
€
-74K
|
€
-69K
|
€
-56K
|
€
-39K
|
€
-72K
|
€
-52K
|
€
-567
|
€
-394
|
€
-417
|
€
-475
|
€
-817
|
€
-597
|
€
463
|
€
-3K
|
€
23K
|
€
21K
|
€
35K
|
€
11K
|
€
12K
|
€
18K
|
|
|
€
3,37M
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
73K
|
€
53K
|
€
39K
|
€
18K
|
€
23K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
56K
|
€
5K
|
€
9K
|
€
7K
|
€
7K
|
€
23K
|
|
|
€
-8K
|
€
-5K
|
€
8K
|
€
24K
|
€
-8K
|
€
-11K
|
€
-567
|
€
-394
|
€
-417
|
€
-475
|
€
-817
|
€
-597
|
€
463
|
€
-3K
|
€
23K
|
€
21K
|
€
35K
|
€
11K
|
€
12K
|
€
18K
|
|
|
€
-182K
|
€
-87K
|
€
-100K
|
|
€
-132K
|
|
|
€
-145K
|
€
-145K
|
€
-145K
|
|
|
|
|
|
€
-173K
|
€
-169K
|
€
-177K
|
€
-189K
|
€
-201K
|
|
|
0,02
|
0,46
|
0,35
|
|
0,12
|
|
|
0,02
|
0,02
|
0,02
|
|
|
|
|
|
0,03
|
0,05
|
0,11
|
0,05
|
0,10
|
|
|
-0,03
|
-0,54
|
-0,38
|
|
-0,12
|
|
|
-0,02
|
-0,02
|
-0,02
|
|
|
|
|
|
-0,04
|
-0,10
|
-0,25
|
-0,17
|
0,10
|
|
|
0,20
|
5,81
|
8,65
|
|
7,09
|
|
|
2,31
|
3,46
|
6,23
|
|
|
|
|
|
0,16
|
0,21
|
0,39
|
0,15
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,81M
|
€
1,58M
|
€
1,62M
|
€
1,67M
|
€
1,71M
|
€
1,78M
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
57K
|
€
65K
|
€
69K
|
€
209K
|
€
197K
|
€
209K
|
|
|
€
5,59M
|
€
2,28M
|
€
2,25M
|
€
2,25M
|
€
2,25M
|
€
2,25M
|
€
418K
|
€
419K
|
€
419K
|
€
419K
|
€
418K
|
€
418K
|
€
418K
|
€
418K
|
€
468K
|
€
499K
|
€
525K
|
€
699K
|
€
699K
|
€
723K
|
|
|
€
20K
|
€
13K
|
€
6K
|
|
€
3K
|
|
|
€
1K
|
€
902
|
€
503
|
|
|
|
|
|
€
31K
|
€
44K
|
€
56K
|
€
69K
|
€
223K
|
|
|
€
5,41M
|
€
2,12M
|
€
2,10M
|
€
2,10M
|
€
2,10M
|
€
2,10M
|
€
271K
|
€
271K
|
€
271K
|
€
271K
|
€
271K
|
€
271K
|
€
271K
|
€
271K
|
€
321K
|
€
321K
|
€
347K
|
€
500K
|
€
500K
|
€
500K
|
|
|
-16,17%
|
-44,68%
|
-39,23%
|
-34,72%
|
-31,59%
|
-26,35%
|
-36 733,27%
|
-13 859,42%
|
-13 349,27%
|
-13 256,16%
|
-13 361,58%
|
-10 559,03%
|
-9 152,30%
|
-10 209,12%
|
-727,30%
|
-669,66%
|
-658,56%
|
-235,36%
|
-254,79%
|
-245,54%
|
|
|
-6,94
|
-3,01
|
-3,31
|
-3,63
|
-3,89
|
-4,48
|
-0,65
|
-0,65
|
-0,65
|
-0,65
|
-0,65
|
-0,65
|
-0,65
|
-0,65
|
-0,78
|
-0,74
|
-0,76
|
-1,02
|
-1
|
-0,97
|
|
|
506,52
|
184,88
|
293,74
|
92,58
|
|
|
|
|
|
|
|
|
|
|
21,20
|
11,11
|
11,79
|
15,39
|
14,89
|
12,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,03%
|
0,77%
|
-1,20%
|
-4,18%
|
1,51%
|
2,43%
|
0,14%
|
0,09%
|
0,10%
|
0,11%
|
0,20%
|
0,14%
|
-0,11%
|
0,64%
|
-5,48%
|
-4,94%
|
-7,75%
|
-2,27%
|
-2,42%
|
-3,59%
|
|
|
9,55%
|
9,77%
|
8,77%
|
6,75%
|
13,24%
|
11,07%
|
0,14%
|
0,09%
|
0,10%
|
0,11%
|
0,20%
|
0,14%
|
-0,11%
|
0,64%
|
-5,48%
|
-4,94%
|
-7,75%
|
-2,27%
|
-2,42%
|
-3,59%
|
|
|
-1,54
|
-4,36
|
-3,44
|
-2,34
|
-4,18
|
-2,92
|
-49,95
|
-13,13
|
-13,40
|
-15,15
|
-26,29
|
-15,20
|
10,25
|
-65,51
|
39,88
|
33,08
|
51,02
|
5,34
|
6,16
|
8,81
|
|
|
9,55
|
9,77
|
8,77
|
6,75
|
13,24
|
11,07
|
0,14
|
0,09
|
0,10
|
0,11
|
0,20
|
0,14
|
-0,11
|
0,64
|
-5,48
|
-4,94
|
-7,75
|
-2,27
|
-2,42
|
-3,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|