B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
711K
|
€
43K
|
€
58K
|
€
52K
|
€
35K
|
€
50K
|
€
68K
|
€
31K
|
€
108K
|
|
€
973K
|
€
973K
|
€
1.22M
|
€
1.29M
|
€
1.10M
|
|
|
€
6K
|
€
719K
|
€
-12K
|
€
13K
|
€
4K
|
€
9K
|
€
9K
|
€
23K
|
€
-190K
|
€
-27K
|
€
-1.81M
|
€
-271K
|
€
-253K
|
€
20K
|
€
84K
|
€
15K
|
|
|
€
650K
|
€
644K
|
€
111K
|
€
123K
|
€
110K
|
€
106K
|
€
96K
|
€
87K
|
€
64K
|
€
255K
|
€
-1.22M
|
€
513K
|
€
223K
|
€
478K
|
€
459K
|
€
417K
|
|
|
€
32K
|
€
788K
|
€
29K
|
€
40K
|
€
33K
|
€
35K
|
€
34K
|
€
52K
|
€
2K
|
€
60K
|
€
370K
|
€
18K
|
€
8K
|
€
108K
|
€
195K
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
6K
|
€
12K
|
€
13K
|
€
31K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
77K
|
€
81K
|
€
66K
|
€
60K
|
€
61K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
708K
|
€
35K
|
€
51K
|
€
41K
|
€
45K
|
€
43K
|
€
61K
|
€
-139K
|
€
69K
|
€
-1.75M
|
€
-154K
|
€
-131K
|
€
129K
|
€
222K
|
€
102K
|
|
|
€
-6K
|
€
708K
|
€
5K
|
€
21K
|
€
11K
|
€
16K
|
€
14K
|
€
32K
|
€
-181K
|
€
40K
|
€
-1.71M
|
€
-217K
|
€
-206K
|
€
63K
|
€
158K
|
€
48K
|
|
|
€
6K
|
€
719K
|
€
-12K
|
€
13K
|
€
4K
|
€
9K
|
€
9K
|
€
23K
|
€
-190K
|
€
-27K
|
€
-1.81M
|
€
-271K
|
€
-253K
|
€
20K
|
€
84K
|
€
15K
|
|
|
|
€
-462K
|
-
|
-
|
-
|
€
15K
|
-
|
€
29
|
€
181
|
€
181
|
€
185K
|
€
203K
|
€
18K
|
€
106K
|
€
132K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
651K
|
€
654K
|
|
|
|
|
|
|
|
|
€
1K
|
€
395K
|
€
171K
|
€
257K
|
€
301K
|
€
164K
|
|
|
€
6K
|
€
719K
|
€
18K
|
€
43K
|
€
34K
|
€
19K
|
€
38K
|
€
52K
|
€
-216K
|
€
40K
|
€
-1.84M
|
€
-208K
|
€
-178K
|
€
86K
|
€
147K
|
€
69K
|
|
|
€
650K
|
€
644K
|
€
-352K
|
€
-370K
|
€
-412K
|
€
-447K
|
€
-451K
|
€
-536K
|
€
-588K
|
€
-360K
|
€
-328K
|
€
166K
|
€
123K
|
€
280K
|
€
300K
|
€
273K
|
|
|
162.28
|
42.54
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.24
|
0.25
|
0.92
|
1.11
|
1.06
|
1.22
|
1.21
|
1.15
|
|
|
162.28
|
42.54
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.25
|
0.26
|
0.81
|
0.92
|
0.96
|
1.27
|
1.20
|
1.11
|
|
|
162.28
|
42.54
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.24
|
0.25
|
0.92
|
1.12
|
1.07
|
1.30
|
1.24
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
654K
|
€
659K
|
€
464K
|
€
493K
|
€
523K
|
€
556K
|
€
568K
|
€
646K
|
€
854K
|
€
822K
|
€
4.78M
|
€
2.46M
|
€
2.70M
|
€
2.28M
|
€
2.42M
|
€
2.67M
|
|
|
€
4K
|
€
15K
|
€
353K
|
€
370K
|
€
413K
|
€
451K
|
€
452K
|
€
539K
|
€
770K
|
€
480K
|
€
5.62M
|
€
1.95M
|
€
2.47M
|
€
1.80M
|
€
1.96M
|
€
2.25M
|
|
|
€
4K
|
€
15K
|
€
348K
|
€
366K
|
€
411K
|
€
446K
|
€
450K
|
€
537K
|
€
752K
|
€
472K
|
€
4.13M
|
€
1.47M
|
€
1.90M
|
€
1.18M
|
€
1.40M
|
€
1.78M
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.49M
|
€
465K
|
€
572K
|
€
533K
|
€
520K
|
€
465K
|
|
|
99.38%
|
97.65%
|
23.92%
|
24.94%
|
21.04%
|
18.98%
|
16.94%
|
13.49%
|
7.52%
|
30.99%
|
-25.62%
|
20.84%
|
8.28%
|
20.97%
|
18.96%
|
15.63%
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.22
|
0.91
|
2.56
|
1.12
|
1.13
|
1.11
|
|
|
|
0.02
|
10.03
|
7.22
|
10.07
|
10.05
|
10.42
|
8.85
|
|
6.94
|
|
|
|
13.96
|
8.83
|
22.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
-20.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.97%
|
111.77%
|
16.15%
|
34.8%
|
31.12%
|
17.62%
|
39.77%
|
59.92%
|
-336.28%
|
15.85%
|
150.51%
|
-40.61%
|
-79.76%
|
17.97%
|
32.12%
|
16.57%
|
|
|
0.97%
|
111.77%
|
-10.74%
|
10.51%
|
3.97%
|
8.81%
|
9.39%
|
26.36%
|
-296.52%
|
-10.56%
|
147.74%
|
-52.85%
|
-113.23%
|
4.14%
|
18.19%
|
3.7%
|
|
|
0.96
|
109.14
|
-2.57
|
2.62
|
0.84
|
1.67
|
1.59
|
3.56
|
-22.31
|
-3.27
|
-37.85
|
-11.02
|
-9.37
|
0.87
|
3.45
|
0.58
|
|
|
0.97
|
111.77
|
-10.74
|
10.51
|
3.97
|
8.81
|
9.39
|
26.36
|
-296.52
|
-10.56
|
147.74
|
-52.85
|
-113.23
|
4.14
|
18.19
|
3.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
93.79
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
114.68
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
93.79
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
17.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.67
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.20
|
24.50
|
25.00
|
24.80
|
25.30
|
23.30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|