B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
709K
|
€
-11K
|
€
-8K
|
€
248K
|
€
-46K
|
€
-4K
|
€
-79K
|
€
44K
|
€
45K
|
€
3K
|
€
6K
|
€
-2K
|
€
5K
|
€
-4K
|
€
5K
|
€
99K
|
€
1K
|
€
-29K
|
€
-61K
|
|
|
€
11K
|
€
350K
|
€
-13K
|
€
-8K
|
€
241K
|
€
-67K
|
€
-26K
|
€
-88K
|
€
35K
|
€
34K
|
€
-11K
|
€
-17K
|
€
-21K
|
€
5K
|
€
-17K
|
€
-5K
|
€
89K
|
€
-18K
|
€
-44K
|
€
-89K
|
|
|
€
604K
|
€
594K
|
€
243K
|
€
256K
|
€
264K
|
€
83K
|
€
150K
|
€
176K
|
€
264K
|
€
229K
|
€
195K
|
€
207K
|
€
195K
|
€
120K
|
€
115K
|
€
132K
|
€
137K
|
€
48K
|
€
67K
|
€
111K
|
|
|
€
66K
|
€
672K
|
€
9K
|
€
9K
|
€
206K
|
€
3K
|
€
6K
|
€
7K
|
€
52K
|
€
54K
|
€
11K
|
€
14K
|
€
9K
|
€
8K
|
€
5K
|
€
8K
|
€
94K
|
€
2K
|
€
2K
|
€
4K
|
|
|
€
192K
|
€
201K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
24.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
705K
|
€
-12K
|
€
-8K
|
€
246K
|
€
-46K
|
€
-5K
|
€
-81K
|
€
41K
|
€
44K
|
€
2K
|
€
5K
|
€
-3K
|
€
4K
|
€
-4K
|
€
4K
|
€
99K
|
€
3
|
€
-29K
|
€
-62K
|
|
|
€
50K
|
€
705K
|
€
-12K
|
€
-8K
|
€
246K
|
€
-46K
|
€
-5K
|
€
-81K
|
€
41K
|
€
44K
|
€
2K
|
€
5K
|
€
-3K
|
€
4K
|
€
-4K
|
€
3K
|
€
98K
|
€
-800
|
€
-30K
|
€
-63K
|
|
|
€
11K
|
€
350K
|
€
-13K
|
€
-8K
|
€
241K
|
€
-67K
|
€
-26K
|
€
-88K
|
€
35K
|
€
34K
|
€
-11K
|
€
-17K
|
€
-21K
|
€
5K
|
€
-17K
|
€
-5K
|
€
89K
|
€
-18K
|
€
-44K
|
€
-89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
802
|
€
802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
603K
|
€
5K
|
€
8K
|
€
38K
|
€
9K
|
€
1K
|
€
6K
|
€
16K
|
€
15K
|
|
€
13K
|
€
8K
|
€
3K
|
€
5K
|
€
8K
|
€
149
|
€
8K
|
€
11K
|
€
15K
|
|
|
€
11K
|
€
350K
|
€
-13K
|
€
-8K
|
€
241K
|
€
-67K
|
€
-26K
|
€
-88K
|
€
35K
|
€
34K
|
€
-11K
|
€
-17K
|
€
-21K
|
€
5K
|
€
-17K
|
€
-4K
|
€
89K
|
€
-17K
|
€
-43K
|
€
-89K
|
|
|
€
1.31M
|
€
1.30M
|
€
98K
|
€
-299K
|
€
-391K
|
€
202K
|
€
286K
|
€
330K
|
€
436K
|
€
419K
|
€
403K
|
€
432K
|
€
439K
|
€
389K
|
€
384K
|
€
132K
|
€
136K
|
€
-259K
|
€
-242K
|
€
-199K
|
|
|
1.78
|
2.24
|
1.07
|
0.79
|
0.73
|
1.37
|
1.65
|
1.93
|
3.94
|
3.97
|
6.32
|
10.18
|
24.81
|
6.74
|
6.52
|
1.41
|
1.49
|
0.04
|
0.12
|
0.13
|
|
|
0.15
|
0.64
|
0.01
|
0.01
|
0.04
|
0.17
|
0.20
|
0.23
|
0.25
|
0.30
|
0.07
|
0.34
|
0.55
|
0.16
|
0.11
|
0.05
|
0.02
|
0.04
|
0.12
|
0.13
|
|
|
1.83
|
2.33
|
1.11
|
0.81
|
0.74
|
1.37
|
1.68
|
1.94
|
3.97
|
4.01
|
6.37
|
10.21
|
24.86
|
7.12
|
6.85
|
1.41
|
1.51
|
0.04
|
0.12
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.99M
|
€
2.35M
|
€
2.30M
|
€
2.02M
|
€
1.92M
|
€
745K
|
€
725K
|
€
686K
|
€
584K
|
€
560K
|
€
479K
|
€
480K
|
€
457K
|
€
457K
|
€
454K
|
€
459K
|
€
414K
|
€
318K
|
€
342K
|
€
339K
|
|
|
€
2.38M
|
€
1.76M
|
€
2.06M
|
€
1.76M
|
€
1.65M
|
€
662K
|
€
575K
|
€
509K
|
€
320K
|
€
331K
|
€
284K
|
€
273K
|
€
262K
|
€
337K
|
€
339K
|
€
326K
|
€
277K
|
€
269K
|
€
275K
|
€
228K
|
|
|
€
1.63M
|
€
1.01M
|
€
1.30M
|
€
1.43M
|
€
1.44M
|
€
542K
|
€
432K
|
€
353K
|
€
147K
|
€
140K
|
€
75K
|
€
47K
|
€
18K
|
€
64K
|
€
66K
|
€
325K
|
€
274K
|
€
269K
|
€
275K
|
€
225K
|
|
|
€
710K
|
€
710K
|
€
710K
|
€
300K
|
€
200K
|
€
118K
|
€
136K
|
€
154K
|
€
172K
|
€
190K
|
€
208K
|
€
226K
|
€
244K
|
€
269K
|
€
269K
|
|
|
|
|
|
|
|
20.22%
|
25.25%
|
10.57%
|
12.68%
|
13.78%
|
11.18%
|
20.7%
|
25.7%
|
45.17%
|
40.94%
|
40.77%
|
43.07%
|
42.64%
|
26.21%
|
25.34%
|
28.87%
|
33.11%
|
15.25%
|
19.52%
|
32.64%
|
|
|
1.17
|
1.20
|
2.92
|
1.17
|
0.76
|
1.42
|
0.91
|
0.87
|
0.65
|
0.83
|
1.06
|
1.09
|
1.25
|
2.25
|
2.34
|
|
|
|
|
|
|
|
47.85
|
2.49
|
|
|
6.71
|
|
|
|
7.90
|
7.46
|
139.39
|
55.08
|
|
78.79
|
|
82.03
|
2.80
|
99,441.98
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.8%
|
59.04%
|
-5.15%
|
-3.3%
|
91.18%
|
-80.2%
|
-17.38%
|
-49.81%
|
13.08%
|
14.83%
|
-5.7%
|
-8.36%
|
-10.74%
|
3.89%
|
-15.03%
|
-3.05%
|
65.2%
|
-36.07%
|
-64.26%
|
-80.12%
|
|
|
1.8%
|
59.04%
|
-5.15%
|
-3.3%
|
91.18%
|
-80.2%
|
-17.38%
|
-49.81%
|
13.08%
|
14.83%
|
-5.7%
|
-8.36%
|
-10.74%
|
3.89%
|
-15.03%
|
-3.55%
|
64.62%
|
-37.72%
|
-65.46%
|
-80.97%
|
|
|
0.36
|
14.91
|
-0.54
|
-0.42
|
12.57
|
-8.97
|
-3.60
|
-12.80
|
5.91
|
6.07
|
-2.32
|
-3.60
|
-4.58
|
1.02
|
-3.81
|
-1.03
|
21.40
|
-5.75
|
-12.78
|
-26.43
|
|
|
1.80
|
59.04
|
-5.15
|
-3.30
|
91.18
|
-80.20
|
-17.38
|
-49.81
|
13.08
|
14.83
|
-5.70
|
-8.36
|
-10.74
|
3.89
|
-15.03
|
-3.55
|
64.62
|
-37.72
|
-65.46
|
-80.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|