B&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
61K
|
€
147K
|
€
140K
|
€
58K
|
€
-781
|
€
-1K
|
€
-718
|
€
-638
|
€
-730
|
€
-548
|
€
-819
|
€
-637
|
€
-633
|
€
-3K
|
€
-484
|
€
-484
|
€
-936
|
|
|
€
-13K
|
€
20K
|
€
72K
|
€
67K
|
€
25K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
-2K
|
€
1K
|
€
2K
|
€
-488
|
|
|
€
212K
|
€
224K
|
€
205K
|
€
132K
|
€
66K
|
€
41K
|
€
39K
|
€
38K
|
€
36K
|
€
35K
|
€
33K
|
€
32K
|
€
31K
|
€
29K
|
€
28K
|
€
29K
|
€
28K
|
€
24K
|
|
|
€
27K
|
€
70K
|
€
167K
|
€
140K
|
€
54K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
7K
|
€
39K
|
€
49K
|
€
38K
|
€
25K
|
€
1K
|
€
1K
|
€
1K
|
€
558
|
€
246
|
|
|
|
|
|
€
110
|
€
37
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
61K
|
€
146K
|
€
139K
|
€
58K
|
€
-900
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
-18K
|
€
25K
|
€
111K
|
€
105K
|
€
41K
|
€
-900
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-1K
|
€
-1K
|
€
-1K
|
|
|
€
-13K
|
€
20K
|
€
72K
|
€
67K
|
€
25K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
-2K
|
€
1K
|
€
2K
|
€
-488
|
|
|
€
34K
|
€
35K
|
€
37K
|
€
35K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
9K
|
€
35K
|
€
21K
|
€
6K
|
€
353
|
€
17
|
€
6
|
€
5
|
€
1
|
€
6
|
€
2
|
|
€
2
|
€
30
|
|
|
€
5K
|
|
|
€
23K
|
€
55K
|
€
107K
|
€
101K
|
€
42K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
-2K
|
€
1K
|
€
2K
|
€
-488
|
|
|
€
192K
|
€
169K
|
€
116K
|
€
12K
|
€
-87K
|
€
41K
|
€
39K
|
€
38K
|
€
36K
|
€
35K
|
|
|
€
31K
|
€
29K
|
|
€
29K
|
€
28K
|
€
24K
|
|
|
8.50
|
3.90
|
2.51
|
1.26
|
0.10
|
31.54
|
17.98
|
33.58
|
66.05
|
143.28
|
|
|
7,946.79
|
61.28
|
|
23.68
|
73.29
|
4.47
|
|
|
8.50
|
3.90
|
2.51
|
1.26
|
0.10
|
31.54
|
17.98
|
33.58
|
66.05
|
143.28
|
|
|
7,946.79
|
61.28
|
|
23.68
|
-92.93
|
4.47
|
|
|
8.50
|
3.90
|
2.51
|
1.26
|
0.10
|
31.54
|
17.98
|
33.58
|
66.05
|
143.28
|
|
|
7,946.79
|
61.28
|
|
23.68
|
693.61
|
4.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
283K
|
€
281K
|
€
180K
|
€
162K
|
€
42K
|
€
41K
|
€
39K
|
€
37K
|
€
35K
|
€
33K
|
€
32K
|
€
31K
|
€
30K
|
€
28K
|
€
31K
|
€
28K
|
€
30K
|
|
|
€
26K
|
€
58K
|
€
77K
|
€
47K
|
€
96K
|
€
1K
|
€
2K
|
€
1K
|
€
558
|
€
246
|
|
|
€
4
|
€
484
|
|
€
1K
|
€
388
|
€
7K
|
|
|
€
26K
|
€
58K
|
€
77K
|
€
47K
|
€
96K
|
€
1K
|
€
2K
|
€
1K
|
€
558
|
€
246
|
|
|
€
4
|
€
484
|
|
€
1K
|
€
41
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.21%
|
79.31%
|
72.79%
|
73.61%
|
40.55%
|
96.83%
|
94.44%
|
97.02%
|
98.49%
|
99.3%
|
100%
|
100%
|
99.99%
|
98.37%
|
100%
|
95.78%
|
98.64%
|
77.63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.53
|
0.97
|
0.52
|
0.34
|
1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.69%
|
24.48%
|
52.48%
|
76.1%
|
63.36%
|
5.47%
|
2.84%
|
3.79%
|
3.7%
|
4.51%
|
4.59%
|
4%
|
4.62%
|
5.1%
|
-6.17%
|
4.59%
|
5.45%
|
-2.08%
|
|
|
-5.92%
|
8.71%
|
35.31%
|
50.32%
|
37.52%
|
5.47%
|
2.84%
|
3.79%
|
3.7%
|
4.51%
|
4.59%
|
4%
|
4.62%
|
5.1%
|
-6.17%
|
4.59%
|
5.45%
|
-2.08%
|
|
|
-5.28
|
6.91
|
25.70
|
37.04
|
15.21
|
5.29
|
2.68
|
3.67
|
3.64
|
4.48
|
4.59
|
4.00
|
4.62
|
5.02
|
-6.17
|
4.39
|
5.38
|
-1.61
|
|
|
-5.92
|
8.71
|
35.31
|
50.32
|
37.52
|
5.47
|
2.84
|
3.79
|
3.70
|
4.51
|
4.59
|
4.00
|
4.62
|
5.10
|
-6.17
|
4.59
|
5.45
|
-2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|