BD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
299K
|
€
310K
|
€
48K
|
€
94K
|
€
-10K
|
€
252K
|
€
5K
|
€
-68K
|
€
-54K
|
€
-7K
|
€
185K
|
€
176K
|
€
227K
|
€
263K
|
€
140K
|
€
24K
|
€
22K
|
|
|
€
167K
|
€
234K
|
€
247K
|
€
-22K
|
€
36K
|
€
-50K
|
€
207K
|
€
-77K
|
€
-222K
|
€
-221K
|
€
-196K
|
€
4K
|
€
3K
|
€
81K
|
€
119K
|
€
-50K
|
€
-134K
|
€
-30K
|
|
|
€
627K
|
€
460K
|
€
225K
|
€
-22K
|
€
-208
|
€
-37K
|
€
14K
|
€
-193K
|
€
-116K
|
€
106K
|
€
327K
|
€
514K
|
€
510K
|
€
506K
|
€
425K
|
€
6K
|
€
56K
|
€
189K
|
|
|
€
265K
|
€
311K
|
€
260K
|
€
30K
|
€
64K
|
-
|
€
198K
|
€
1K
|
-
|
€
4K
|
€
14K
|
€
170K
|
€
170K
|
€
225K
|
€
236K
|
€
61K
|
€
2K
|
€
24K
|
|
|
€
10K
|
€
8K
|
€
7K
|
€
32K
|
€
9K
|
-
|
€
4K
|
€
42
|
€
6K
|
€
3K
|
|
€
990
|
€
415
|
|
|
€
54
|
€
240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
286K
|
€
304K
|
€
38K
|
€
91K
|
€
-13K
|
€
248K
|
€
1K
|
€
-71K
|
€
-57K
|
€
-18K
|
€
173K
|
€
173K
|
€
219K
|
€
229K
|
€
86K
|
€
-28K
|
€
21K
|
|
|
€
167K
|
€
230K
|
€
249K
|
€
-20K
|
€
39K
|
€
-49K
|
€
208K
|
€
-77K
|
€
-220K
|
€
-218K
|
€
-191K
|
€
5K
|
€
7K
|
€
91K
|
€
143K
|
€
-19K
|
€
-107K
|
€
2K
|
|
|
€
62K
|
€
234K
|
€
247K
|
€
-22K
|
€
36K
|
€
-50K
|
€
204K
|
€
-80K
|
€
-222K
|
€
-221K
|
€
-196K
|
€
4K
|
€
3K
|
€
81K
|
€
119K
|
€
-50K
|
€
-134K
|
€
-30K
|
|
|
€
75K
|
€
31K
|
€
28K
|
€
41K
|
€
78K
|
|
€
13K
|
€
58K
|
€
30K
|
€
20K
|
€
99K
|
€
106K
|
€
234K
|
€
64K
|
€
179K
|
€
74K
|
€
354K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
27K
|
€
36K
|
€
9K
|
€
22K
|
€
18K
|
€
50K
|
€
19K
|
€
41K
|
€
2K
|
€
14K
|
€
30K
|
€
7K
|
€
143K
|
€
88K
|
|
€
34K
|
€
120K
|
|
|
€
225K
|
€
290K
|
€
302K
|
€
36K
|
€
89K
|
€
-14K
|
€
247K
|
€
1K
|
€
-74K
|
€
-60K
|
€
-22K
|
€
172K
|
€
169K
|
€
209K
|
€
205K
|
€
55K
|
€
-55K
|
€
-10K
|
|
|
€
398K
|
€
248K
|
€
-11K
|
€
-286K
|
€
-282K
|
€
-291K
|
€
-122K
|
€
-353K
|
€
-293K
|
€
-155K
|
€
-53K
|
€
-14K
|
€
-89K
|
€
-2K
|
€
40K
|
€
-333K
|
€
-267K
|
€
51K
|
|
|
1.64
|
1.51
|
0.98
|
0.53
|
0.51
|
0.50
|
0.74
|
0.32
|
0.35
|
0.59
|
0.82
|
0.95
|
0.64
|
0.99
|
1.19
|
0.31
|
0.45
|
1.26
|
|
|
1.69
|
1.52
|
0.98
|
0.53
|
0.52
|
0.51
|
0.74
|
0.32
|
0.35
|
0.59
|
0.82
|
0.95
|
0.64
|
1.22
|
1.27
|
0.31
|
0.45
|
1.24
|
|
|
1.67
|
1.52
|
0.98
|
0.53
|
0.52
|
0.50
|
0.74
|
0.32
|
0.35
|
0.59
|
0.82
|
0.95
|
0.64
|
1.10
|
1.23
|
0.31
|
0.46
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.24M
|
€
941K
|
€
702K
|
€
592K
|
€
579K
|
€
549K
|
€
491K
|
€
329K
|
€
345K
|
€
519K
|
€
687K
|
€
790K
|
€
759K
|
€
857K
|
€
860K
|
€
685K
|
€
775K
|
€
533K
|
|
|
€
618K
|
€
482K
|
€
477K
|
€
614K
|
€
579K
|
€
586K
|
€
477K
|
€
522K
|
€
461K
|
€
413K
|
€
360K
|
€
276K
|
€
249K
|
€
351K
|
€
435K
|
€
679K
|
€
719K
|
€
344K
|
|
|
€
609K
|
€
480K
|
€
476K
|
€
614K
|
€
574K
|
€
585K
|
€
477K
|
€
522K
|
€
454K
|
€
376K
|
€
294K
|
€
276K
|
€
248K
|
€
291K
|
€
204K
|
€
481K
|
€
488K
|
€
199K
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
37K
|
€
66K
|
|
€
913
|
€
30K
|
€
224K
|
€
197K
|
€
229K
|
€
145K
|
|
|
50.37%
|
48.82%
|
32.05%
|
-3.67%
|
-0.04%
|
-6.68%
|
2.79%
|
-58.62%
|
-33.64%
|
20.41%
|
47.57%
|
65.05%
|
67.18%
|
59.09%
|
49.43%
|
0.81%
|
7.22%
|
35.54%
|
|
|
|
|
|
|
|
|
|
|
-0.06
|
0.35
|
0.20
|
|
0.00
|
0.06
|
0.53
|
35.50
|
4.10
|
0.76
|
|
|
2.74
|
1.69
|
1.57
|
16.13
|
6.35
|
|
1.92
|
406.23
|
|
|
|
1.60
|
1.44
|
1.60
|
1.90
|
7.86
|
|
16.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.96%
|
63.11%
|
134.08%
|
-166.05%
|
-42560.82%
|
38.18%
|
1807.87%
|
-0.67%
|
63.31%
|
-56.72%
|
-6.72%
|
33.45%
|
33.14%
|
41.24%
|
48.19%
|
990.5%
|
-97.6%
|
-5.28%
|
|
|
26.67%
|
51%
|
109.65%
|
99.04%
|
-17514.01%
|
137.29%
|
1510.59%
|
39.82%
|
191.3%
|
-208.22%
|
-59.86%
|
0.8%
|
0.67%
|
16.07%
|
28.09%
|
-907.79%
|
-238.75%
|
-15.64%
|
|
|
13.43
|
24.90
|
35.15
|
-3.64
|
6.30
|
-9.17
|
42.11
|
-23.34
|
-64.35
|
-42.50
|
-28.48
|
0.52
|
0.45
|
9.50
|
13.88
|
-7.36
|
-17.23
|
-5.56
|
|
|
26.67
|
51.00
|
109.65
|
99.04
|
-17,514.01
|
137.29
|
1,510.59
|
39.82
|
191.30
|
-208.22
|
-59.86
|
0.80
|
0.67
|
16.07
|
28.09
|
-907.79
|
-238.75
|
-15.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.90
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
|