CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
221K
|
€
192K
|
€
155K
|
€
146K
|
€
-26K
|
€
-13K
|
€
22K
|
€
57K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-18K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-673
|
|
|
€
55K
|
€
37K
|
€
4K
|
€
-75K
|
€
-87K
|
€
-230K
|
€
-187K
|
€
-193K
|
€
55K
|
€
-3K
|
€
-54K
|
€
-14K
|
€
-9K
|
€
-38K
|
€
-16K
|
€
-16K
|
€
-3K
|
€
-1K
|
|
|
€
378K
|
€
343K
|
€
326K
|
€
341K
|
€
436K
|
€
156K
|
€
-459K
|
€
-272K
|
€
-80K
|
€
-135K
|
€
-132K
|
€
-78K
|
€
-71K
|
€
-61K
|
€
-24K
|
€
-8K
|
€
8K
|
€
11K
|
|
|
€
218K
|
€
194K
|
€
168K
|
€
139K
|
€
134K
|
€
6K
|
-
|
€
6K
|
€
39K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
347
|
€
470
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
100
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
218K
|
€
187K
|
€
151K
|
€
140K
|
€
-62K
|
€
-46K
|
€
8K
|
€
56K
|
€
-3K
|
€
-27K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-762
|
|
|
€
95K
|
€
77K
|
€
48K
|
€
-29K
|
€
-36K
|
€
-205K
|
€
-156K
|
€
-172K
|
€
56K
|
€
-3K
|
€
-27K
|
€
-4K
|
€
-4K
|
€
-20K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
€
55K
|
€
37K
|
€
4K
|
€
-75K
|
€
-87K
|
€
-230K
|
€
-187K
|
€
-193K
|
€
55K
|
€
-3K
|
€
-54K
|
€
-14K
|
€
-9K
|
€
-38K
|
€
-16K
|
€
-16K
|
€
-3K
|
€
-1K
|
|
|
-
|
-
|
€
27K
|
€
7K
|
€
132K
|
€
1.98M
|
€
438K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
460K
|
€
464K
|
€
527K
|
€
585K
|
€
232K
|
€
12K
|
€
27K
|
€
9K
|
€
751
|
€
7K
|
€
10K
|
€
1K
|
€
6K
|
|
|
€
3K
|
€
6K
|
|
|
€
195K
|
€
177K
|
€
144K
|
€
105K
|
€
89K
|
€
-88K
|
€
-76K
|
€
-13K
|
€
55K
|
€
-3K
|
€
-54K
|
€
-14K
|
€
-9K
|
€
-38K
|
€
-16K
|
€
-16K
|
€
-3K
|
€
-403
|
|
|
€
287K
|
€
276K
|
€
267K
|
€
329K
|
€
408K
|
€
89K
|
€
-6K
|
€
6K
|
€
-19K
|
€
125K
|
€
128K
|
€
142K
|
€
129K
|
€
139K
|
€
160K
|
€
-8K
|
€
179K
|
€
-3K
|
|
|
2.51
|
2.47
|
2.34
|
2.66
|
3.32
|
1.56
|
0.74
|
1.27
|
0.31
|
2.02
|
2.02
|
2.24
|
2.03
|
2.15
|
2.71
|
0.97
|
3.30
|
0.70
|
|
|
2.51
|
2.47
|
2.34
|
2.66
|
3.32
|
1.56
|
0.74
|
1.27
|
0.31
|
0.01
|
0.06
|
0.09
|
0.01
|
0.06
|
0.01
|
0.00
|
0.04
|
0.70
|
|
|
2.51
|
2.47
|
2.34
|
2.66
|
3.32
|
1.56
|
0.74
|
1.27
|
0.31
|
2.02
|
2.02
|
2.24
|
2.24
|
2.28
|
3.17
|
0.97
|
3.30
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.64M
|
€
4.77M
|
€
4.91M
|
€
5.09M
|
€
5.32M
|
€
5.02M
|
€
2.95M
|
€
2.63M
|
€
9K
|
€
247K
|
€
253K
|
€
256K
|
€
255K
|
€
259K
|
€
254K
|
€
254K
|
€
270K
|
€
20K
|
|
|
€
4.27M
|
€
4.43M
|
€
4.59M
|
€
4.75M
|
€
4.88M
|
€
4.87M
|
€
3.41M
|
€
2.90M
|
€
88K
|
€
382K
|
€
386K
|
€
335K
|
€
326K
|
€
321K
|
€
278K
|
€
261K
|
€
262K
|
€
9K
|
|
|
€
191K
|
€
188K
|
€
200K
|
€
198K
|
€
176K
|
€
158K
|
€
23K
|
€
21K
|
€
28K
|
€
122K
|
€
126K
|
€
114K
|
€
114K
|
€
114K
|
€
80K
|
€
261K
|
€
78K
|
€
9K
|
|
|
€
4.08M
|
€
4.24M
|
€
4.39M
|
€
4.55M
|
€
4.70M
|
€
4.71M
|
€
3.38M
|
€
2.88M
|
€
60K
|
€
260K
|
€
260K
|
€
220K
|
€
200K
|
€
200K
|
€
184K
|
|
€
184K
|
|
|
|
8.14%
|
7.19%
|
6.64%
|
6.71%
|
8.21%
|
3.11%
|
-15.59%
|
-10.37%
|
-923.43%
|
-54.72%
|
-52.13%
|
-30.56%
|
-27.85%
|
-23.69%
|
-9.29%
|
-2.97%
|
3.12%
|
56.12%
|
|
|
10.78
|
12.37
|
13.46
|
13.32
|
10.78
|
30.12
|
-7.36
|
-10.57
|
-0.76
|
-1.92
|
-1.97
|
-2.81
|
-2.82
|
-3.25
|
-7.78
|
|
21.87
|
|
|
|
18.21
|
20.32
|
24.48
|
31.46
|
34.78
|
|
|
367.10
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.53%
|
51.64%
|
44.08%
|
30.71%
|
20.47%
|
-55.96%
|
16.64%
|
4.59%
|
-69.44%
|
2.28%
|
40.71%
|
17.36%
|
13.34%
|
61.55%
|
68.09%
|
211.55%
|
-30.7%
|
-3.66%
|
|
|
14.56%
|
10.65%
|
1.37%
|
-22%
|
-19.98%
|
-147.06%
|
40.67%
|
70.71%
|
-69.44%
|
2.28%
|
40.71%
|
17.36%
|
13.34%
|
61.55%
|
68.09%
|
211.55%
|
-30.7%
|
-12.76%
|
|
|
1.19
|
0.77
|
0.09
|
-1.48
|
-1.64
|
-4.58
|
-6.34
|
-7.33
|
641.25
|
-1.25
|
-21.22
|
-5.30
|
-3.72
|
-14.58
|
-6.33
|
-6.29
|
-0.96
|
-7.16
|
|
|
14.56
|
10.65
|
1.37
|
-22.00
|
-19.98
|
-147.06
|
40.67
|
70.71
|
-69.44
|
2.28
|
40.71
|
17.36
|
13.34
|
61.55
|
68.09
|
211.55
|
-30.70
|
-12.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|