C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
35K
|
€
20K
|
€
95K
|
€
150K
|
€
148K
|
€
-119K
|
|
|
€
8K
|
€
8K
|
€
27K
|
€
-2K
|
€
57K
|
€
110K
|
€
71K
|
€
-167K
|
|
|
€
202K
|
€
194K
|
€
186K
|
€
159K
|
€
161K
|
€
104K
|
€
-7K
|
€
-77K
|
|
|
€
10K
|
€
9K
|
€
44K
|
€
26K
|
€
101K
|
€
123K
|
€
102K
|
-
|
|
|
€
3K
|
€
3K
|
€
9K
|
|
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
34K
|
€
19K
|
€
94K
|
€
149K
|
€
144K
|
€
-124K
|
|
|
€
-2K
|
€
-2K
|
€
34K
|
€
4K
|
€
94K
|
€
149K
|
€
144K
|
€
-124K
|
|
|
€
8K
|
€
8K
|
€
27K
|
€
-2K
|
€
57K
|
€
110K
|
€
71K
|
€
-167K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
871
|
€
5K
|
€
42
|
€
569
|
€
739
|
€
16K
|
€
199K
|
€
5K
|
|
|
€
8K
|
€
8K
|
€
27K
|
€
13K
|
€
57K
|
€
110K
|
€
71K
|
€
-167K
|
|
|
€
193K
|
€
185K
|
€
177K
|
€
149K
|
€
151K
|
€
94K
|
€
-16K
|
€
-87K
|
|
|
11,29
|
12,40
|
15,44
|
2,29
|
1,68
|
1,12
|
0,99
|
0,96
|
|
|
11,29
|
12,40
|
15,44
|
0,08
|
0,05
|
0,04
|
0,13
|
0,04
|
|
|
11,29
|
12,40
|
15,44
|
2,29
|
1,68
|
1,12
|
0,99
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
211K
|
€
198K
|
€
275K
|
€
383K
|
€
881K
|
€
1,58M
|
€
2,15M
|
|
|
€
19K
|
€
16K
|
€
12K
|
€
116K
|
€
222K
|
€
777K
|
€
1,59M
|
€
2,22M
|
|
|
€
19K
|
€
16K
|
€
12K
|
€
116K
|
€
222K
|
€
776K
|
€
1,58M
|
€
2,22M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
91,52%
|
92,30%
|
93,83%
|
57,74%
|
41,97%
|
11,78%
|
-0,41%
|
-3,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
0,36
|
6,10
|
2,37
|
5,20
|
10,99
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,83%
|
4,32%
|
14,57%
|
8,41%
|
35,40%
|
106,30%
|
-1 084,65%
|
216,19%
|
|
|
3,83%
|
4,32%
|
14,57%
|
-1,11%
|
35,40%
|
106,30%
|
-1 084,65%
|
216,19%
|
|
|
3,51
|
3,99
|
13,67
|
-0,64
|
14,86
|
12,52
|
4,49
|
-7,81
|
|
|
3,83
|
4,32
|
14,57
|
-1,11
|
35,40
|
106,30
|
-1 084,65
|
216,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|