C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
330K
|
€
278K
|
€
254K
|
€
238K
|
€
132K
|
€
91K
|
€
289K
|
€
396K
|
€
199K
|
€
55K
|
€
55K
|
€
54K
|
€
54K
|
€
52K
|
€
54K
|
€
55K
|
€
55K
|
€
55K
|
€
56K
|
|
|
€
52K
|
€
41K
|
€
38K
|
€
36K
|
€
-71K
|
€
-91K
|
€
41K
|
€
31K
|
€
54K
|
€
4K
|
€
7K
|
€
6K
|
€
5K
|
€
8K
|
€
13K
|
€
8K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
2.26M
|
€
2.21M
|
€
2.17M
|
€
2.13M
|
€
2.10M
|
€
2.17M
|
€
2.26M
|
€
2.22M
|
€
3.04M
|
€
184K
|
€
180K
|
€
173K
|
€
167K
|
€
162K
|
€
154K
|
€
142K
|
€
134K
|
€
122K
|
€
111K
|
|
|
1.20
|
1.20
|
1.20
|
1.20
|
2.20
|
3.50
|
5.40
|
4.70
|
4.30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
302K
|
€
283K
|
€
267K
|
€
114K
|
€
106K
|
€
258K
|
€
279K
|
€
283K
|
€
35K
|
€
37K
|
€
38K
|
€
37K
|
€
36K
|
€
38K
|
€
33K
|
€
38K
|
€
38K
|
€
39K
|
|
|
€
33K
|
€
17K
|
€
9K
|
€
3K
|
€
3K
|
€
23K
|
€
25K
|
€
13K
|
€
67K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
7K
|
€
4K
|
€
7K
|
€
7K
|
€
6K
|
|
|
€
11K
|
€
10K
|
€
9K
|
€
19K
|
€
12K
|
€
13K
|
€
14K
|
€
13K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
200K
|
€
184K
|
€
172K
|
€
15K
|
€
-13K
|
€
151K
|
€
175K
|
€
138K
|
€
41K
|
€
44K
|
€
45K
|
€
44K
|
€
44K
|
€
46K
|
€
40K
|
€
47K
|
€
48K
|
€
49K
|
|
|
€
72K
|
€
66K
|
€
49K
|
€
50K
|
€
-85K
|
€
-95K
|
€
59K
|
€
21K
|
€
64K
|
€
18K
|
€
21K
|
€
22K
|
€
21K
|
€
21K
|
€
35K
|
€
29K
|
€
37K
|
€
38K
|
€
38K
|
|
|
€
52K
|
€
41K
|
€
38K
|
€
36K
|
€
18K
|
€
-84K
|
€
49K
|
€
42K
|
€
58K
|
€
4K
|
€
7K
|
€
6K
|
€
5K
|
€
8K
|
€
13K
|
€
8K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
43K
|
€
0
|
€
51K
|
€
111K
|
€
2.74M
|
€
6K
|
€
24K
|
€
57K
|
€
526K
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
117K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.22M
|
€
1.06M
|
€
904K
|
€
835K
|
€
857K
|
€
1.08M
|
€
1.09M
|
€
821K
|
€
882K
|
€
3K
|
€
332
|
€
333
|
€
9K
|
€
470
|
€
31K
|
€
15K
|
€
2K
|
€
3K
|
€
9K
|
|
|
€
228K
|
€
175K
|
€
173K
|
€
158K
|
€
28K
|
€
-9K
|
€
134K
|
€
186K
|
€
129K
|
€
27K
|
€
29K
|
€
29K
|
€
27K
|
€
30K
|
€
23K
|
€
19K
|
€
22K
|
€
22K
|
€
22K
|
|
|
€
1.02M
|
€
882K
|
€
751K
|
€
672K
|
€
687K
|
€
1.09M
|
€
1.16M
|
€
1.10M
|
€
1.92M
|
€
-449K
|
€
-403K
|
€
-432K
|
€
-461K
|
€
-481K
|
€
-394K
|
€
-406K
|
€
-408K
|
€
-409K
|
€
-410K
|
|
|
5.71
|
5.39
|
5.02
|
4.41
|
4.27
|
6.57
|
8.75
|
10.17
|
11.59
|
0.48
|
0.49
|
0.46
|
0.44
|
0.42
|
0.48
|
0.45
|
0.42
|
0.41
|
0.40
|
|
|
5.71
|
5.39
|
5.02
|
4.41
|
4.27
|
6.57
|
17.15
|
10.07
|
11.46
|
0.48
|
0.49
|
0.46
|
0.44
|
0.42
|
0.48
|
0.45
|
0.42
|
0.41
|
0.40
|
|
|
5.71
|
5.39
|
5.02
|
4.41
|
4.27
|
6.57
|
11.60
|
10.17
|
11.59
|
0.48
|
0.49
|
0.46
|
0.44
|
0.42
|
0.48
|
0.45
|
0.42
|
0.41
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.66M
|
€
4.64M
|
€
4.63M
|
€
4.64M
|
€
4.68M
|
€
2.43M
|
€
2.53M
|
€
2.50M
|
€
3.46M
|
€
1.30M
|
€
972K
|
€
980K
|
€
996K
|
€
991K
|
€
913K
|
€
888K
|
€
868K
|
€
862K
|
€
862K
|
|
|
€
2.40M
|
€
2.43M
|
€
2.46M
|
€
2.51M
|
€
2.58M
|
€
260K
|
€
261K
|
€
275K
|
€
399K
|
€
1.11M
|
€
792K
|
€
807K
|
€
830K
|
€
829K
|
€
759K
|
€
746K
|
€
734K
|
€
739K
|
€
751K
|
|
|
€
218K
|
€
201K
|
€
187K
|
€
197K
|
€
210K
|
€
196K
|
€
113K
|
€
120K
|
€
181K
|
€
856K
|
€
792K
|
€
807K
|
€
830K
|
€
829K
|
€
759K
|
€
735K
|
€
707K
|
€
691K
|
€
682K
|
|
|
€
2.18M
|
€
2.23M
|
€
2.27M
|
€
2.31M
|
€
2.37M
|
€
64K
|
€
111K
|
€
154K
|
€
218K
|
€
256K
|
|
|
|
|
|
€
11K
|
€
27K
|
€
48K
|
€
69K
|
|
|
48.56%
|
47.69%
|
46.91%
|
45.94%
|
44.79%
|
89.22%
|
89.44%
|
88.64%
|
88.02%
|
14.2%
|
18.5%
|
17.66%
|
16.72%
|
16.35%
|
16.88%
|
15.94%
|
15.41%
|
14.21%
|
12.92%
|
|
|
0.96
|
1.01
|
1.05
|
1.08
|
1.13
|
0.03
|
0.05
|
0.07
|
0.07
|
1.39
|
|
|
|
|
|
0.08
|
0.20
|
0.39
|
0.62
|
|
|
9.67
|
12.13
|
13.36
|
14.59
|
177.55
|
|
1.72
|
1.57
|
2.88
|
27.14
|
17.92
|
17.94
|
19.07
|
19.05
|
16.66
|
18.84
|
15.48
|
15.25
|
15.26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.09%
|
7.92%
|
7.98%
|
7.39%
|
1.35%
|
-0.4%
|
5.95%
|
8.38%
|
4.24%
|
14.68%
|
16.39%
|
16.82%
|
16.37%
|
18.73%
|
15.08%
|
13.11%
|
16.42%
|
17.79%
|
19.46%
|
|
|
2.29%
|
1.87%
|
1.76%
|
1.69%
|
-3.39%
|
-4.22%
|
1.83%
|
1.4%
|
1.78%
|
2.35%
|
3.76%
|
3.71%
|
2.75%
|
4.87%
|
8.14%
|
5.55%
|
8.42%
|
9.05%
|
9.85%
|
|
|
1.11
|
0.89
|
0.82
|
0.78
|
-1.52
|
-3.77
|
1.64
|
1.24
|
1.57
|
0.33
|
0.70
|
0.65
|
0.46
|
0.80
|
1.37
|
0.88
|
1.30
|
1.29
|
1.27
|
|
|
2.29
|
1.87
|
1.76
|
1.69
|
-3.39
|
-4.22
|
1.83
|
1.40
|
1.78
|
2.35
|
3.76
|
3.71
|
2.75
|
4.87
|
8.14
|
5.55
|
8.42
|
9.05
|
9.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.20
|
1.20
|
1.20
|
1.20
|
2.20
|
3.50
|
5.40
|
4.70
|
4.30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
7K
|
€
16K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|