C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-13K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-25K
|
€
26K
|
€
23K
|
|
|
€
-6K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-34K
|
€
12K
|
€
-11K
|
|
|
€
-54K
|
€
-48K
|
€
-33K
|
€
-28K
|
€
-21K
|
€
-15K
|
€
19K
|
€
7K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
21K
|
€
11K
|
|
|
|
|
|
|
|
|
€
2K
|
€
48
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-13K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-31K
|
€
26K
|
€
16K
|
|
|
€
-6K
|
€
-15K
|
€
-4K
|
€
-7K
|
€
-5K
|
€
-34K
|
€
12K
|
€
-9K
|
|
|
€
-6K
|
€
-15K
|
€
-5K
|
€
-7K
|
€
-6K
|
€
-34K
|
€
12K
|
€
-11K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-29K
|
€
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194
|
€
84
|
€
1K
|
€
3K
|
€
1K
|
€
12K
|
€
10K
|
€
16K
|
|
|
€
-5K
|
€
-14K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-30K
|
€
25K
|
€
13K
|
|
|
€
-56K
|
€
-51K
|
€
-35K
|
€
-24K
|
€
-11K
|
€
-1K
|
€
7K
|
€
13K
|
|
|
0,74
|
0,76
|
0,25
|
0,35
|
0,48
|
0,99
|
1,05
|
1,14
|
|
|
0,07
|
0,05
|
0,28
|
0,39
|
0,58
|
-1,18
|
-22,35
|
16,10
|
|
|
0,75
|
0,77
|
0,26
|
0,37
|
0,52
|
12,37
|
2,20
|
2,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
163K
|
€
17K
|
€
20K
|
€
19K
|
€
129K
|
€
192K
|
€
160K
|
|
|
€
219K
|
€
211K
|
€
50K
|
€
47K
|
€
40K
|
€
144K
|
€
173K
|
€
153K
|
|
|
€
216K
|
€
209K
|
€
45K
|
€
35K
|
€
20K
|
€
9K
|
€
67K
|
€
46K
|
|
|
|
|
€
3K
|
€
11K
|
€
18K
|
€
26K
|
€
34K
|
€
64K
|
|
|
-32,85%
|
-29,36%
|
-193,95%
|
-142,63%
|
-108,59%
|
-11,61%
|
9,89%
|
4,63%
|
|
|
|
|
-0,08
|
-0,38
|
-0,88
|
-1,73
|
1,76
|
8,64
|
|
|
|
|
|
|
|
|
6,75
|
9,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,49%
|
28,62%
|
10,04%
|
17,65%
|
11,09%
|
202,98%
|
133,73%
|
179,63%
|
|
|
11,28%
|
31,77%
|
14,66%
|
25,42%
|
27,83%
|
226,46%
|
60,90%
|
-150,42%
|
|
|
-3,71
|
-9,33
|
-28,43
|
-36,26
|
-30,23
|
-26,30
|
6,02
|
-6,97
|
|
|
11,28
|
31,77
|
14,66
|
25,42
|
27,83
|
226,46
|
60,90
|
-150,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|