C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.61M
|
€
1.52M
|
€
1.82M
|
€
1.66M
|
€
1.48M
|
€
1.06M
|
€
919K
|
€
993K
|
€
715K
|
€
678K
|
€
476K
|
€
209K
|
€
372K
|
€
603K
|
€
425K
|
€
665K
|
€
487K
|
€
355K
|
€
72K
|
|
|
€
304K
|
€
263K
|
€
442K
|
€
581K
|
€
373K
|
€
188K
|
€
183K
|
€
311K
|
€
149K
|
€
115K
|
€
133K
|
€
48K
|
€
186K
|
€
338K
|
€
234K
|
€
429K
|
€
283K
|
€
201K
|
€
127K
|
|
|
€
1.34M
|
€
1.03M
|
€
1.03M
|
€
711K
|
€
682K
|
€
645K
|
€
659K
|
€
575K
|
€
264K
|
€
216K
|
€
202K
|
€
169K
|
€
222K
|
€
361K
|
€
323K
|
€
390K
|
€
111K
|
€
108K
|
€
108K
|
|
|
12.90
|
13.30
|
10.40
|
10.20
|
8.90
|
9.70
|
7.50
|
6.40
|
5.40
|
5.90
|
4.90
|
1.00
|
|
|
|
|
|
|
|
|
|
€
682K
|
€
646K
|
€
941K
|
€
896K
|
€
780K
|
€
482K
|
€
459K
|
€
560K
|
€
372K
|
€
277K
|
€
279K
|
€
137K
|
€
299K
|
€
487K
|
€
342K
|
€
533K
|
€
386K
|
€
277K
|
€
54K
|
|
|
€
112K
|
|
|
-
|
€
12K
|
€
17K
|
€
9K
|
€
32K
|
€
30K
|
€
40K
|
€
35K
|
€
2K
|
€
3K
|
€
50K
|
€
2K
|
€
34K
|
€
28K
|
€
2K
|
€
3K
|
|
|
€
58K
|
€
45K
|
€
37K
|
€
33K
|
€
1K
|
€
43K
|
€
57K
|
€
17K
|
€
12K
|
€
31K
|
€
12K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
-
|
€
260K
|
€
125K
|
€
552K
|
€
335K
|
€
202K
|
€
100K
|
|
€
101K
|
€
101K
|
€
100K
|
€
100K
|
€
325K
|
€
300K
|
€
300K
|
€
150K
|
€
280K
|
€
200K
|
€
293K
|
|
|
0%
|
98.68%
|
28.27%
|
95%
|
89.92%
|
107.47%
|
54.48%
|
|
67.69%
|
87.26%
|
75.67%
|
210.16%
|
174.94%
|
88.79%
|
128.49%
|
34.98%
|
99.06%
|
99.79%
|
230.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
791K
|
€
761K
|
€
1.13M
|
€
1.09M
|
€
947K
|
€
573K
|
€
544K
|
€
676K
|
€
455K
|
€
338K
|
€
341K
|
€
164K
|
€
365K
|
€
595K
|
€
414K
|
€
651K
|
€
480K
|
€
344K
|
€
63K
|
|
|
€
589K
|
€
571K
|
€
1.06M
|
€
949K
|
€
750K
|
€
450K
|
€
398K
|
€
528K
|
€
329K
|
€
246K
|
€
275K
|
€
112K
|
€
310K
|
€
553K
|
€
371K
|
€
620K
|
€
441K
|
€
306K
|
€
26K
|
|
|
€
304K
|
€
263K
|
€
442K
|
€
581K
|
€
373K
|
€
225K
|
€
183K
|
€
311K
|
€
149K
|
€
115K
|
€
133K
|
€
48K
|
€
186K
|
€
338K
|
€
234K
|
€
429K
|
€
283K
|
€
201K
|
€
127K
|
|
|
€
61K
|
€
122K
|
€
272K
|
€
196K
|
€
297K
|
|
|
|
|
|
|
|
€
34K
|
€
14K
|
€
81K
|
€
18K
|
€
22K
|
€
14K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
226K
|
€
129K
|
€
307K
|
€
321K
|
€
375K
|
€
157K
|
€
116K
|
€
206K
|
€
43K
|
€
114K
|
€
122K
|
€
114K
|
€
129K
|
€
86K
|
€
22K
|
€
100K
|
€
8K
|
€
7K
|
€
65K
|
|
|
€
506K
|
€
453K
|
€
510K
|
€
724K
|
€
570K
|
€
315K
|
€
336K
|
€
457K
|
€
280K
|
€
238K
|
€
199K
|
€
99K
|
€
241K
|
€
379K
|
€
277K
|
€
460K
|
€
322K
|
€
239K
|
€
165K
|
|
|
€
843K
|
€
633K
|
€
625K
|
€
377K
|
€
495K
|
€
522K
|
€
514K
|
€
427K
|
€
97K
|
€
90K
|
€
155K
|
€
57K
|
€
103K
|
€
244K
|
€
189K
|
€
256K
|
€
-33K
|
€
-44K
|
€
-60K
|
|
|
1.13
|
1.09
|
1.10
|
1.07
|
1.11
|
1.11
|
1.12
|
1.11
|
1.02
|
1.03
|
1.06
|
1.02
|
1.06
|
1.17
|
1.15
|
1.18
|
0.97
|
0.93
|
0.88
|
|
|
0.96
|
0.88
|
0.93
|
0.91
|
0.99
|
1.03
|
1.01
|
0.97
|
0.90
|
0.90
|
0.91
|
0.91
|
0.24
|
0.24
|
0.24
|
0.31
|
0.17
|
0.35
|
0.43
|
|
|
1.13
|
1.09
|
1.10
|
1.07
|
1.11
|
1.11
|
1.12
|
1.11
|
1.02
|
1.03
|
1.06
|
1.02
|
1.06
|
1.18
|
1.15
|
1.18
|
0.97
|
0.94
|
0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7.93M
|
€
8.51M
|
€
7.28M
|
€
6.47M
|
€
5.66M
|
€
5.48M
|
€
5.08M
|
€
4.79M
|
€
4.41M
|
€
3.71M
|
€
3.25M
|
€
2.78M
|
€
2.00M
|
€
1.79M
|
€
1.63M
|
€
1.83M
|
€
1.16M
|
€
775K
|
€
618K
|
|
|
€
6.58M
|
€
7.44M
|
€
6.23M
|
€
5.73M
|
€
4.93M
|
€
4.79M
|
€
4.38M
|
€
4.17M
|
€
4.11M
|
€
3.46M
|
€
3.05M
|
€
2.61M
|
€
1.78M
|
€
1.43M
|
€
1.31M
|
€
1.44M
|
€
1.05M
|
€
667K
|
€
510K
|
|
|
€
6.30M
|
€
7.01M
|
€
5.96M
|
€
5.52M
|
€
4.64M
|
€
4.62M
|
€
4.27M
|
€
3.98M
|
€
3.95M
|
€
3.27M
|
€
2.79M
|
€
2.59M
|
€
1.76M
|
€
1.40M
|
€
1.27M
|
€
1.44M
|
€
1.05M
|
€
647K
|
€
482K
|
|
|
€
281K
|
€
432K
|
€
270K
|
€
214K
|
€
287K
|
€
173K
|
€
113K
|
€
193K
|
€
160K
|
€
193K
|
€
247K
|
€
7K
|
€
18K
|
€
27K
|
€
36K
|
|
€
6K
|
€
18K
|
€
29K
|
|
|
16.84%
|
12.13%
|
14.12%
|
10.99%
|
12.05%
|
11.76%
|
12.96%
|
12.02%
|
6%
|
5.83%
|
6.2%
|
6.1%
|
11.11%
|
20.14%
|
19.79%
|
21.33%
|
9.54%
|
13.97%
|
17.45%
|
|
|
0.21
|
0.42
|
0.26
|
0.30
|
0.42
|
0.27
|
0.17
|
0.34
|
0.61
|
0.89
|
1.23
|
0.04
|
0.08
|
0.07
|
0.11
|
|
0.06
|
0.16
|
0.27
|
|
|
8.31
|
9.78
|
5.50
|
5.25
|
5.20
|
8.36
|
8.06
|
6.18
|
9.03
|
10.25
|
8.94
|
15.93
|
4.87
|
2.41
|
3.17
|
2.21
|
2.19
|
1.94
|
8.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.86%
|
43.91%
|
49.54%
|
101.81%
|
83.54%
|
48.89%
|
51.01%
|
79.47%
|
105.86%
|
110%
|
98.79%
|
58.74%
|
108.59%
|
104.98%
|
85.56%
|
117.91%
|
289.99%
|
220.31%
|
152.49%
|
|
|
22.75%
|
25.53%
|
42.98%
|
81.73%
|
54.66%
|
29.17%
|
27.85%
|
54.07%
|
56.21%
|
53.29%
|
65.82%
|
28.22%
|
83.72%
|
93.57%
|
72.24%
|
110.01%
|
254.69%
|
185.23%
|
117.98%
|
|
|
3.83
|
3.10
|
6.07
|
8.98
|
6.59
|
3.43
|
3.61
|
6.50
|
3.37
|
3.11
|
4.08
|
1.72
|
9.30
|
18.85
|
14.29
|
23.46
|
24.30
|
25.88
|
20.58
|
|
|
22.75
|
25.53
|
42.98
|
81.73
|
54.66
|
29.17
|
27.85
|
54.07
|
56.21
|
53.29
|
65.82
|
28.22
|
83.72
|
93.57
|
72.24
|
110.01
|
254.69
|
185.23
|
117.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.90
|
13.30
|
10.40
|
10.20
|
8.90
|
9.70
|
7.50
|
6.40
|
5.40
|
5.90
|
4.90
|
1.00
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
132
|
€
4K
|
€
8K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|