C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
49K
|
€
-14K
|
€
192K
|
€
363K
|
€
1.58M
|
€
2.02M
|
€
614K
|
€
1.38M
|
€
265K
|
|
|
|
|
|
|
€
19K
|
€
78K
|
€
56K
|
€
193K
|
€
18K
|
€
1.43M
|
€
1.58M
|
€
542K
|
€
1.10M
|
€
132K
|
€
898K
|
€
30K
|
€
27K
|
€
151K
|
|
|
€
445K
|
€
426K
|
€
348K
|
€
1.32M
|
€
1.23M
|
€
1.21M
|
€
1.08M
|
€
1.15M
|
€
1.12M
|
€
686K
|
€
629K
|
€
271K
|
€
240K
|
€
213K
|
|
|
€
26K
|
€
57K
|
€
14K
|
€
260K
|
€
413K
|
€
1.50M
|
€
1.90M
|
€
680K
|
€
1.31M
|
€
283K
|
€
1.59M
|
€
260K
|
€
327K
|
€
653K
|
|
|
|
|
€
8K
|
|
€
228K
|
€
16K
|
€
95K
|
€
225K
|
€
258K
|
€
212K
|
€
198K
|
€
13K
|
€
11K
|
€
80K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
100K
|
|
€
1.30M
|
€
1.65M
|
€
515K
|
€
665K
|
€
75K
|
€
540K
|
|
|
|
|
|
|
|
58.69%
|
51.68%
|
|
90.99%
|
104.11%
|
95.04%
|
60.39%
|
56.67%
|
60.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
48K
|
€
-16K
|
€
190K
|
€
362K
|
€
1.60M
|
€
2.02M
|
€
686K
|
€
1.38M
|
€
275K
|
€
1.22M
|
€
236K
|
€
273K
|
€
495K
|
|
|
€
5K
|
€
48K
|
€
-16K
|
€
190K
|
€
362K
|
€
1.60M
|
€
2.02M
|
€
686K
|
€
1.38M
|
€
275K
|
€
1.22M
|
€
236K
|
€
273K
|
€
494K
|
|
|
€
19K
|
€
78K
|
€
56K
|
€
193K
|
€
18K
|
€
1.43M
|
€
1.58M
|
€
542K
|
€
1.10M
|
€
132K
|
€
898K
|
€
30K
|
€
27K
|
€
151K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
2K
|
€
4K
|
€
467K
|
€
112K
|
€
945K
|
€
492K
|
€
287K
|
€
259K
|
€
211K
|
€
84K
|
€
127K
|
€
174K
|
|
|
€
19K
|
€
78K
|
€
56K
|
€
193K
|
€
18K
|
€
1.41M
|
€
1.58M
|
€
469K
|
€
1.10M
|
€
121K
|
€
897K
|
€
-1.12M
|
€
-200K
|
€
1.64M
|
|
|
€
445K
|
€
426K
|
€
348K
|
€
1.32M
|
€
1.86M
|
€
1.21M
|
€
2.85M
|
€
4.25M
|
€
3.21M
|
€
3.44M
|
€
2.12M
|
€
2.59M
|
€
3.22M
|
€
4.09M
|
|
|
2.71
|
1.33
|
1.27
|
3.79
|
8.33
|
1.52
|
2.42
|
5.55
|
4.37
|
7.56
|
2.36
|
1.46
|
2.01
|
4.84
|
|
|
1.66
|
1.11
|
1.00
|
3.06
|
7.76
|
1.33
|
1.27
|
1.32
|
2.17
|
2.04
|
0.39
|
0.81
|
0.74
|
0.88
|
|
|
2.71
|
1.33
|
1.27
|
3.79
|
8.37
|
1.52
|
2.42
|
5.64
|
4.39
|
7.66
|
2.37
|
1.46
|
2.01
|
4.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
706K
|
€
1.73M
|
€
1.65M
|
€
1.80M
|
€
2.11M
|
€
3.55M
|
€
4.86M
|
€
5.18M
|
€
4.16M
|
€
3.96M
|
€
3.68M
|
€
8.23M
|
€
6.42M
|
€
5.15M
|
|
|
€
261K
|
€
1.30M
|
€
1.30M
|
€
475K
|
€
878K
|
€
2.33M
|
€
3.75M
|
€
4.01M
|
€
2.95M
|
€
3.18M
|
€
2.95M
|
€
7.85M
|
€
4.92M
|
€
3.45M
|
|
|
€
261K
|
€
1.30M
|
€
1.30M
|
€
475K
|
€
252K
|
€
2.33M
|
€
2.01M
|
€
919K
|
€
949K
|
€
517K
|
€
1.56M
|
€
5.64M
|
€
3.20M
|
€
1.06M
|
|
|
|
|
|
|
€
625K
|
|
€
1.75M
|
€
3.08M
|
€
1.99M
|
€
2.66M
|
€
1.39M
|
€
2.21M
|
€
1.72M
|
€
2.39M
|
|
|
63.03%
|
24.67%
|
21.13%
|
73.63%
|
58.37%
|
34.2%
|
22.33%
|
22.18%
|
26.97%
|
17.33%
|
17.07%
|
3.29%
|
3.74%
|
4.13%
|
|
|
|
|
|
|
0.51
|
|
1.61
|
2.68
|
1.78
|
3.87
|
2.21
|
8.18
|
7.16
|
11.22
|
|
|
55.82
|
27.01
|
|
2.49
|
2.43
|
1.46
|
1.86
|
5.85
|
2.14
|
11.58
|
2.42
|
33.26
|
18.01
|
6.97
|
|
|
|
|
|
|
|
|
|
|
|
|
3.26
|
0.57
|
0.84
|
1.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.24%
|
18.3%
|
16.16%
|
14.6%
|
1.49%
|
116.13%
|
146.17%
|
40.85%
|
98.11%
|
17.6%
|
142.7%
|
-415.15%
|
-83.2%
|
770.15%
|
|
|
4.24%
|
18.3%
|
16.16%
|
14.6%
|
1.49%
|
117.78%
|
146.17%
|
47.14%
|
98.11%
|
19.29%
|
142.83%
|
11.26%
|
11.4%
|
71.1%
|
|
|
2.67
|
4.51
|
3.41
|
10.75
|
0.87
|
40.28
|
32.64
|
10.46
|
26.46
|
3.34
|
24.38
|
0.37
|
0.43
|
2.94
|
|
|
4.24
|
18.30
|
16.16
|
14.60
|
1.49
|
117.78
|
146.17
|
47.14
|
98.11
|
19.29
|
142.83
|
11.26
|
11.40
|
71.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.17
|
37.32
|
127.70
|
287.14
|
|
|
|
|
|
|
|
|
|
|
|
|
31.49
|
54.64
|
120.74
|
186.74
|
|
|
|
|
|
|
|
|
|
|
|
|
24.17
|
37.32
|
127.70
|
287.14
|
|
|
|
|
|
|
|
|
|
|
|
|
1,861.11
|
1,105.44
|
4,126.92
|
4,109.47
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.18
|
0.31
|
0.09
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|