C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
411K
|
€
724K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.41M
|
€
1.44M
|
€
778K
|
€
1.00M
|
€
423K
|
€
4K
|
€
6K
|
€
33K
|
€
13K
|
€
30K
|
€
26K
|
€
31K
|
€
-12K
|
|
|
€
1.30M
|
€
980K
|
€
2.36M
|
€
1.58M
|
€
579K
|
€
156K
|
€
152K
|
€
146K
|
€
113K
|
€
100K
|
€
70K
|
€
44K
|
€
13K
|
|
|
€
302K
|
€
614K
|
€
161K
|
€
76K
|
€
23K
|
€
11K
|
€
16K
|
€
79K
|
€
35K
|
€
73K
|
€
60K
|
€
71K
|
€
655
|
|
|
€
187K
|
€
187K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|
€
21K
|
€
7K
|
€
28K
|
€
13K
|
€
16K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.10M
|
€
2.82M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77.63%
|
196.12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
723K
|
€
4K
|
€
7K
|
€
-39K
|
€
4K
|
€
9K
|
€
47K
|
€
21K
|
€
46K
|
€
38K
|
€
47K
|
€
-2K
|
|
|
€
316K
|
€
723K
|
€
4K
|
€
7K
|
€
-39K
|
€
4K
|
€
9K
|
€
47K
|
€
21K
|
€
46K
|
€
38K
|
€
47K
|
€
-2K
|
|
|
€
1.41M
|
€
1.44M
|
€
778K
|
€
1.00M
|
€
423K
|
€
4K
|
€
6K
|
€
33K
|
€
13K
|
€
30K
|
€
26K
|
€
31K
|
€
-12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
231K
|
€
313K
|
€
18K
|
€
38K
|
€
77K
|
€
80K
|
€
19K
|
€
70K
|
€
53K
|
€
2K
|
€
10K
|
€
13K
|
|
|
€
1.41M
|
€
1.44M
|
€
778K
|
€
1.00M
|
€
423K
|
€
4K
|
€
6K
|
€
33K
|
€
13K
|
€
30K
|
€
26K
|
€
31K
|
€
-12K
|
|
|
€
-310K
|
€
436K
|
€
2.21M
|
€
-751K
|
€
-1.76M
|
€
-2.18M
|
€
-2.19M
|
€
86K
|
€
88K
|
€
75K
|
€
45K
|
€
44K
|
€
13K
|
|
|
0.96
|
1.08
|
2.27
|
0.68
|
0.24
|
0.05
|
0.04
|
4.97
|
13.23
|
3.66
|
3.37
|
3.73
|
26.19
|
|
|
0.96
|
1.08
|
2.27
|
0.68
|
0.24
|
0.05
|
0.04
|
4.97
|
14.12
|
3.71
|
3.37
|
3.82
|
83.09
|
|
|
0.96
|
1.08
|
2.27
|
0.68
|
0.24
|
0.05
|
0.04
|
4.97
|
13.66
|
3.68
|
3.37
|
3.78
|
39.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.08M
|
€
10.54M
|
€
6.31M
|
€
3.90M
|
€
2.88M
|
€
2.44M
|
€
2.43M
|
€
168K
|
€
120K
|
€
128K
|
€
89K
|
€
60K
|
€
14K
|
|
|
€
12.78M
|
€
9.56M
|
€
3.95M
|
€
2.32M
|
€
2.30M
|
€
2.28M
|
€
2.28M
|
€
22K
|
€
7K
|
€
28K
|
€
19K
|
€
16K
|
€
534
|
|
|
€
8.74M
|
€
5.52M
|
€
1.75M
|
€
2.32M
|
€
2.30M
|
€
2.28M
|
€
2.28M
|
€
22K
|
€
7K
|
€
28K
|
€
19K
|
€
16K
|
€
351
|
|
|
€
4.04M
|
€
4.04M
|
€
2.20M
|
|
|
|
|
|
|
|
|
|
|
|
|
9.21%
|
9.3%
|
37.43%
|
40.57%
|
20.09%
|
6.41%
|
6.26%
|
87.06%
|
94.01%
|
77.99%
|
78.69%
|
73.22%
|
96.18%
|
|
|
3.12
|
4.13
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
40.51
|
13.22
|
908.52
|
353.76
|
|
636.01
|
251.59
|
0.46
|
0.35
|
0.62
|
0.50
|
0.34
|
|
|
|
|
|
0.43
|
12.52
|
-68.15
|
8.86
|
|
|
90.49
|
246.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109.02%
|
146.6%
|
32.94%
|
63.43%
|
73.01%
|
2.68%
|
3.74%
|
22.66%
|
11.77%
|
29.97%
|
36.74%
|
69.62%
|
-85.96%
|
|
|
109.02%
|
146.6%
|
32.94%
|
63.43%
|
73.01%
|
2.68%
|
3.74%
|
22.66%
|
11.77%
|
29.97%
|
36.74%
|
69.62%
|
-85.96%
|
|
|
10.04
|
13.63
|
12.33
|
25.73
|
14.67
|
0.17
|
0.23
|
19.73
|
11.06
|
23.38
|
28.91
|
50.97
|
-82.68
|
|
|
109.02
|
146.60
|
32.94
|
63.43
|
73.01
|
2.68
|
3.74
|
22.66
|
11.77
|
29.97
|
36.74
|
69.62
|
-85.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.15
|
|
|
1,001.32
|
365.00
|
|
365.00
|
365.00
|
438.00
|
365.00
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52.15
|
|
|
1,001.32
|
365.00
|
|
365.00
|
365.00
|
438.00
|
365.00
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|