CW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
229K
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
196K
|
€
1.85M
|
€
1.72M
|
€
227K
|
€
-234K
|
€
-872K
|
€
1.49M
|
€
-693K
|
€
-35K
|
€
-34K
|
|
|
€
4.66M
|
€
4.56M
|
€
4.37M
|
€
3.82M
|
€
2.10M
|
€
1.87M
|
€
2.10M
|
€
2.98M
|
€
1.49M
|
€
1.87M
|
€
528K
|
|
|
€
295K
|
€
425K
|
€
5.34M
|
€
2.57M
|
€
583K
|
€
170K
|
€
723K
|
€
1.75M
|
€
53K
|
€
91K
|
€
21K
|
|
|
|
€
5K
|
€
792K
|
€
1.09M
|
€
13K
|
|
€
335K
|
€
337K
|
€
476K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
€
1.30M
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
70.29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
207K
|
€
2.58M
|
€
2.18M
|
€
340K
|
€
-96K
|
€
-766K
|
€
1.85M
|
€
-693K
|
€
-35K
|
€
-34K
|
|
|
€
69K
|
€
207K
|
€
2.58M
|
€
2.18M
|
€
340K
|
€
-96K
|
€
-766K
|
€
1.85M
|
€
-693K
|
€
-35K
|
€
-34K
|
|
|
€
101K
|
€
196K
|
€
1.85M
|
€
1.72M
|
€
227K
|
€
-234K
|
€
-872K
|
€
1.49M
|
€
-693K
|
€
-35K
|
€
-34K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
€
584K
|
€
58K
|
€
493K
|
€
2K
|
€
180K
|
|
|
€
101K
|
€
196K
|
€
1.85M
|
€
1.72M
|
€
227K
|
€
-234K
|
€
-872K
|
€
1.49M
|
€
-693K
|
€
-35K
|
€
-34K
|
|
|
€
4.66M
|
€
4.56M
|
€
4.36M
|
€
3.82M
|
€
9.19M
|
€
2.87M
|
€
2.10M
|
€
2.98M
|
€
1.49M
|
€
1.87M
|
€
528K
|
|
|
22.84
|
9.91
|
4.24
|
1.39
|
4.46
|
1.53
|
1.28
|
1.47
|
1.21
|
3.38
|
1.72
|
|
|
20.04
|
5.30
|
1.04
|
0.59
|
0.21
|
0.06
|
0.14
|
0.42
|
0.12
|
0.22
|
0.29
|
|
|
22.84
|
9.91
|
4.24
|
1.41
|
4.66
|
1.54
|
1.28
|
1.47
|
1.21
|
3.38
|
1.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.88M
|
€
5.07M
|
€
5.71M
|
€
13.58M
|
€
11.85M
|
€
8.26M
|
€
9.52M
|
€
9.33M
|
€
8.65M
|
€
2.66M
|
€
1.26M
|
|
|
€
214K
|
€
512K
|
€
1.35M
|
€
9.76M
|
€
9.75M
|
€
6.39M
|
€
7.42M
|
€
6.35M
|
€
7.17M
|
€
786K
|
€
732K
|
|
|
€
214K
|
€
512K
|
€
1.35M
|
€
9.62M
|
€
2.54M
|
€
5.38M
|
€
7.42M
|
€
6.35M
|
€
7.17M
|
€
786K
|
€
732K
|
|
|
|
|
|
|
€
7.10M
|
€
1.00M
|
|
|
|
|
|
|
|
95.62%
|
89.91%
|
76.4%
|
28.12%
|
17.69%
|
22.63%
|
22.09%
|
31.9%
|
17.19%
|
70.46%
|
41.93%
|
|
|
|
|
|
|
3.39
|
0.53
|
|
|
|
|
|
|
|
3.08
|
2.47
|
0.52
|
4.49
|
28.73
|
|
|
3.44
|
|
|
|
|
|
|
|
28.23
|
14.57
|
3.02
|
-0.75
|
-7.38
|
97.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.17%
|
4.3%
|
42.36%
|
45.08%
|
10.81%
|
-12.52%
|
-41.44%
|
49.99%
|
-46.58%
|
-1.85%
|
-6.46%
|
|
|
2.17%
|
4.3%
|
42.36%
|
45.08%
|
10.81%
|
-12.52%
|
-41.44%
|
49.99%
|
-46.58%
|
-1.85%
|
-6.46%
|
|
|
2.08
|
3.87
|
32.36
|
12.67
|
1.91
|
-2.83
|
-9.15
|
15.94
|
-8.01
|
-1.30
|
-2.71
|
|
|
2.17
|
4.30
|
42.36
|
45.08
|
10.81
|
-12.52
|
-41.44
|
49.99
|
-46.58
|
-1.85
|
-6.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.65
|
9,610.71
|
61.70
|
22.40
|
6.68
|
|
|
|
|
|
|
|
|
21.04
|
34.78
|
289.86
|
34.23
|
106.29
|
44.78
|
|
|
|
|
|
|
|
2.65
|
9,610.71
|
61.70
|
22.40
|
6.68
|
|
|
|
|
|
|
|
|
169.86
|
145.99
|
1,746.05
|
1,122.41
|
426.84
|
183.67
|
|
|
|
|
|
0.00
|
0.00
|
1.50
|
2.07
|
0.25
|
0.32
|
0.96
|
1.83
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|