C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
111K
|
€
99K
|
€
101K
|
€
100K
|
€
99K
|
€
115K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.97%
|
12.94%
|
-2.33%
|
1.01%
|
1.16%
|
-13.9%
|
|
|
|
|
€
116K
|
€
53K
|
€
90K
|
€
63K
|
€
61K
|
€
65K
|
€
65K
|
€
25K
|
€
-17K
|
€
58K
|
€
63K
|
€
58K
|
€
44K
|
€
72K
|
€
78K
|
€
44K
|
€
51K
|
€
53K
|
€
83K
|
€
71K
|
|
|
€
50K
|
€
-8K
|
€
35K
|
€
27K
|
€
23K
|
€
20K
|
€
37K
|
€
-25K
|
€
-52K
|
€
28K
|
€
28K
|
€
19K
|
€
-10K
|
€
23K
|
€
41K
|
€
-868
|
€
12K
|
€
8K
|
€
47K
|
€
47K
|
|
|
€
334K
|
€
284K
|
€
292K
|
€
257K
|
€
229K
|
€
207K
|
€
187K
|
€
150K
|
€
174K
|
€
227K
|
€
199K
|
€
171K
|
€
152K
|
€
162K
|
€
139K
|
€
98K
|
€
99K
|
€
87K
|
€
80K
|
€
33K
|
|
|
€
138K
|
€
48K
|
€
113K
|
€
101K
|
€
87K
|
€
40K
|
€
57K
|
€
8K
|
€
7K
|
€
62K
|
€
55K
|
€
29K
|
€
29K
|
€
63K
|
€
96K
|
€
33K
|
€
37K
|
€
37K
|
€
89K
|
€
64K
|
|
|
€
25K
|
€
16K
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
|
€
776
|
|
€
3
|
|
€
238
|
|
€
658
|
€
808
|
€
9K
|
€
19K
|
€
14K
|
€
9K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
35K
|
€
67K
|
€
60K
|
€
54K
|
€
36K
|
€
50K
|
€
2K
|
€
-33K
|
€
53K
|
€
52K
|
€
25K
|
€
15K
|
€
48K
|
€
65K
|
€
26K
|
€
31K
|
€
31K
|
€
67K
|
€
68K
|
|
|
44.2%
|
|
40.75%
|
37.57%
|
74.71%
|
|
|
|
|
|
|
|
13.46%
|
43.18%
|
65.69%
|
25.83%
|
31.29%
|
31.57%
|
58.06%
|
|
|
|
€
71K
|
€
6K
|
€
39K
|
€
31K
|
€
26K
|
€
21K
|
€
35K
|
€
-25K
|
€
-49K
|
€
31K
|
€
30K
|
€
4K
|
€
-5K
|
€
30K
|
€
50K
|
€
11K
|
€
17K
|
€
19K
|
€
56K
|
€
57K
|
|
|
€
50K
|
€
-8K
|
€
35K
|
€
27K
|
€
23K
|
€
20K
|
€
37K
|
€
-25K
|
€
-52K
|
€
28K
|
€
28K
|
€
19K
|
€
-10K
|
€
23K
|
€
41K
|
€
-868
|
€
12K
|
€
8K
|
€
47K
|
€
47K
|
|
|
24.31%
|
|
21.17%
|
17.25%
|
31.47%
|
|
|
|
|
|
|
|
-8.62%
|
20.41%
|
41.86%
|
-0.86%
|
11.61%
|
7.63%
|
40.51%
|
|
|
|
€
60K
|
€
45K
|
€
36K
|
€
5K
|
€
4K
|
€
32K
|
€
11K
|
€
6K
|
€
7K
|
€
7K
|
€
16K
|
|
€
5K
|
€
51K
|
€
0
|
€
19K
|
€
10K
|
€
12K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
176K
|
€
162K
|
€
139K
|
€
110K
|
€
69K
|
€
69K
|
€
6K
|
€
7K
|
€
15K
|
€
10K
|
€
10K
|
€
6K
|
€
16K
|
€
14K
|
€
7K
|
€
8K
|
€
12K
|
€
30K
|
€
16K
|
|
|
€
71K
|
€
21K
|
€
63K
|
€
56K
|
€
51K
|
€
35K
|
€
52K
|
€
2K
|
€
-37K
|
€
50K
|
€
50K
|
€
40K
|
€
10K
|
€
41K
|
€
56K
|
€
14K
|
€
25K
|
€
19K
|
€
57K
|
€
57K
|
|
|
€
14K
|
€
124K
|
€
148K
|
€
117K
|
€
63K
|
€
14K
|
€
17K
|
€
-25K
|
€
-23K
|
€
21K
|
€
-2K
|
€
-5K
|
€
-45K
|
€
-50K
|
€
33K
|
€
-13K
|
€
-9K
|
€
-6K
|
€
15K
|
€
18K
|
|
|
1.07
|
2.53
|
2.84
|
2.18
|
2.15
|
1.20
|
1.28
|
0.39
|
0.52
|
1.84
|
0.92
|
0.68
|
0.22
|
0.58
|
2.40
|
0.66
|
0.70
|
0.78
|
1.73
|
1.82
|
|
|
1.07
|
2.53
|
2.84
|
2.18
|
2.15
|
1.20
|
1.28
|
0.39
|
0.99
|
1.84
|
0.92
|
0.68
|
0.22
|
0.63
|
6.46
|
0.95
|
0.70
|
1.47
|
4.53
|
4.12
|
|
|
1.07
|
2.53
|
2.84
|
2.18
|
2.15
|
1.20
|
1.28
|
0.39
|
0.68
|
1.84
|
0.92
|
0.68
|
0.22
|
0.60
|
3.50
|
0.78
|
0.70
|
1.02
|
2.50
|
2.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
532K
|
€
485K
|
€
492K
|
€
472K
|
€
396K
|
€
385K
|
€
366K
|
€
306K
|
€
335K
|
€
366K
|
€
351K
|
€
350K
|
€
367K
|
€
438K
|
€
393K
|
€
378K
|
€
368K
|
€
373K
|
€
385K
|
€
401K
|
|
|
€
198K
|
€
201K
|
€
200K
|
€
216K
|
€
167K
|
€
178K
|
€
179K
|
€
157K
|
€
161K
|
€
139K
|
€
152K
|
€
180K
|
€
215K
|
€
276K
|
€
254K
|
€
280K
|
€
269K
|
€
285K
|
€
305K
|
€
368K
|
|
|
€
198K
|
€
81K
|
€
81K
|
€
99K
|
€
55K
|
€
68K
|
€
62K
|
€
41K
|
€
36K
|
€
25K
|
€
18K
|
€
16K
|
€
58K
|
€
114K
|
€
16K
|
€
34K
|
€
28K
|
€
21K
|
€
14K
|
€
16K
|
|
|
|
€
120K
|
€
120K
|
€
116K
|
€
112K
|
€
110K
|
€
117K
|
€
116K
|
€
113K
|
€
113K
|
€
133K
|
€
163K
|
€
157K
|
€
157K
|
€
230K
|
€
240K
|
€
240K
|
€
258K
|
€
285K
|
€
346K
|
|
|
62.81%
|
58.52%
|
59.3%
|
54.37%
|
57.92%
|
53.76%
|
51.09%
|
48.87%
|
52.01%
|
62.07%
|
56.7%
|
48.72%
|
41.32%
|
36.98%
|
35.44%
|
25.94%
|
26.89%
|
23.43%
|
20.71%
|
8.29%
|
|
|
|
0.42
|
0.41
|
0.45
|
0.49
|
0.53
|
0.62
|
0.77
|
0.65
|
0.50
|
0.67
|
0.96
|
1.04
|
0.97
|
1.65
|
2.45
|
2.43
|
2.96
|
3.58
|
10.41
|
|
|
2.16
|
5.77
|
2.99
|
3.61
|
3.11
|
4.90
|
3.57
|
96.85
|
|
2.64
|
2.93
|
7.06
|
13.93
|
5.74
|
3.92
|
10.73
|
8.59
|
9.14
|
4.58
|
5.41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.22%
|
7.29%
|
21.65%
|
21.65%
|
22.09%
|
16.87%
|
27.9%
|
1.08%
|
-21.1%
|
21.97%
|
25.2%
|
23.52%
|
6.88%
|
25.31%
|
40.29%
|
14.25%
|
25.76%
|
22.08%
|
71.49%
|
172.74%
|
|
|
15.09%
|
-2.83%
|
11.92%
|
10.66%
|
9.85%
|
9.62%
|
19.88%
|
-16.5%
|
-30.06%
|
12.35%
|
14.22%
|
11.01%
|
-6.53%
|
14.03%
|
29.64%
|
-0.89%
|
11.74%
|
8.64%
|
58.33%
|
141.16%
|
|
|
9.48
|
-1.66
|
7.07
|
5.80
|
5.70
|
5.17
|
10.16
|
-8.06
|
-15.64
|
7.66
|
8.06
|
5.36
|
-2.70
|
5.19
|
10.50
|
-0.23
|
3.16
|
2.02
|
12.08
|
11.70
|
|
|
15.09
|
-2.83
|
11.92
|
10.66
|
9.85
|
9.62
|
19.88
|
-16.50
|
-30.06
|
12.35
|
14.22
|
11.01
|
-6.53
|
14.03
|
29.64
|
-0.89
|
11.74
|
8.64
|
58.33
|
141.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.25
|
|
91.82
|
104.96
|
15.77
|
|
|
|
|
|
|
|
13.85
|
165.01
|
98.35
|
16.44
|
25.85
|
14.01
|
11.40
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.25
|
|
91.82
|
104.96
|
15.77
|
|
|
|
|
|
|
|
13.85
|
165.01
|
98.35
|
16.44
|
25.85
|
14.01
|
11.40
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|