C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
196K
|
€
147K
|
€
167K
|
€
179K
|
€
123K
|
€
126K
|
€
121K
|
€
98K
|
€
140K
|
€
125K
|
€
124K
|
€
122K
|
€
142K
|
€
210K
|
€
184K
|
€
158K
|
€
103K
|
|
|
€
174
|
€
65K
|
€
27K
|
€
45K
|
€
65K
|
€
28K
|
€
30K
|
€
26K
|
€
12K
|
€
25K
|
€
40K
|
€
29K
|
€
4K
|
€
-9K
|
€
55K
|
€
28K
|
€
17K
|
€
-65K
|
|
|
€
623K
|
€
622K
|
€
558K
|
€
530K
|
€
485K
|
€
420K
|
€
393K
|
€
363K
|
€
337K
|
€
325K
|
€
300K
|
€
260K
|
€
231K
|
€
226K
|
€
235K
|
€
180K
|
€
152K
|
€
135K
|
|
|
2.00
|
3.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
3.60
|
3.60
|
3.60
|
3.80
|
3.80
|
4.20
|
3.80
|
3.80
|
|
|
€
49K
|
€
118K
|
€
80K
|
€
105K
|
€
125K
|
€
73K
|
€
74K
|
€
66K
|
€
44K
|
€
74K
|
€
62K
|
€
56K
|
€
25K
|
€
19K
|
€
90K
|
€
59K
|
€
38K
|
€
6K
|
|
|
€
7K
|
€
13K
|
€
9K
|
€
19K
|
€
26K
|
€
30K
|
€
32K
|
€
21K
|
€
11K
|
€
33K
|
€
13K
|
€
10K
|
€
7K
|
€
4K
|
€
7K
|
€
6K
|
€
3K
|
€
2K
|
|
|
€
19K
|
€
16K
|
€
14K
|
€
14K
|
€
10K
|
€
16K
|
€
16K
|
€
14K
|
€
14K
|
€
14K
|
€
18K
|
€
17K
|
€
15K
|
€
15K
|
€
20K
|
€
18K
|
€
19K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
90K
|
€
54K
|
€
81K
|
€
103K
|
€
54K
|
€
56K
|
€
50K
|
€
29K
|
€
60K
|
€
48K
|
€
45K
|
€
14K
|
€
9K
|
€
73K
|
€
48K
|
€
32K
|
€
-37K
|
|
|
€
4K
|
€
75K
|
€
38K
|
€
64K
|
€
86K
|
€
36K
|
€
45K
|
€
39K
|
€
17K
|
€
55K
|
€
41K
|
€
37K
|
€
6K
|
€
243
|
€
60K
|
€
37K
|
€
21K
|
€
-47K
|
|
|
€
174
|
€
65K
|
€
27K
|
€
45K
|
€
65K
|
€
28K
|
€
30K
|
€
26K
|
€
12K
|
€
25K
|
€
40K
|
€
29K
|
€
4K
|
€
-9K
|
€
55K
|
€
28K
|
€
17K
|
€
-65K
|
|
|
€
5K
|
€
6K
|
€
0
|
€
14K
|
€
28K
|
€
11K
|
€
5K
|
€
5K
|
€
62K
|
€
18K
|
€
750
|
€
750
|
€
7K
|
€
2K
|
€
14K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
165K
|
€
85K
|
€
63K
|
€
50K
|
€
139K
|
€
147K
|
€
125K
|
€
57K
|
€
119K
|
€
76K
|
€
41K
|
€
20K
|
€
13K
|
€
23K
|
€
10K
|
€
21K
|
€
34K
|
|
|
€
14K
|
€
80K
|
€
43K
|
€
62K
|
€
82K
|
€
45K
|
€
41K
|
€
37K
|
€
23K
|
€
30K
|
€
47K
|
€
37K
|
€
12K
|
€
-385
|
€
68K
|
€
39K
|
€
28K
|
€
-54K
|
|
|
€
583K
|
€
574K
|
€
500K
|
€
457K
|
€
409K
|
€
356K
|
€
322K
|
€
286K
|
€
254K
|
€
293K
|
€
279K
|
€
232K
|
€
195K
|
€
190K
|
€
191K
|
€
135K
|
€
98K
|
€
72K
|
|
|
5.56
|
11.12
|
15.41
|
7.27
|
5.99
|
5.68
|
7.27
|
6.50
|
10.00
|
6.86
|
5.05
|
4.92
|
3.13
|
3.79
|
4.64
|
2.70
|
1.87
|
1.46
|
|
|
3.67
|
7.11
|
9.21
|
4.18
|
3.46
|
3.19
|
3.32
|
2.49
|
2.25
|
2.39
|
1.67
|
1.36
|
0.75
|
0.20
|
0.44
|
0.13
|
0.21
|
0.22
|
|
|
5.56
|
11.12
|
15.41
|
7.27
|
6.01
|
5.69
|
7.28
|
6.50
|
10.00
|
6.86
|
5.05
|
4.92
|
3.13
|
3.79
|
4.64
|
2.70
|
1.97
|
1.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
750K
|
€
679K
|
€
592K
|
€
603K
|
€
567K
|
€
496K
|
€
444K
|
€
415K
|
€
365K
|
€
375K
|
€
369K
|
€
319K
|
€
322K
|
€
294K
|
€
287K
|
€
259K
|
€
265K
|
€
290K
|
|
|
€
128K
|
€
57K
|
€
35K
|
€
73K
|
€
82K
|
€
76K
|
€
51K
|
€
52K
|
€
28K
|
€
50K
|
€
69K
|
€
59K
|
€
92K
|
€
68K
|
€
52K
|
€
79K
|
€
113K
|
€
155K
|
|
|
€
128K
|
€
57K
|
€
35K
|
€
73K
|
€
82K
|
€
76K
|
€
51K
|
€
52K
|
€
28K
|
€
50K
|
€
69K
|
€
59K
|
€
92K
|
€
68K
|
€
52K
|
€
79K
|
€
107K
|
€
155K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82.95%
|
91.65%
|
94.14%
|
87.92%
|
85.55%
|
84.7%
|
88.45%
|
87.48%
|
92.27%
|
86.68%
|
81.29%
|
81.45%
|
71.57%
|
76.88%
|
81.78%
|
69.39%
|
57.45%
|
46.56%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.85
|
0.63
|
0.64
|
0.90
|
0.80
|
1.42
|
0.92
|
1.04
|
0.99
|
0.83
|
1.44
|
1.32
|
6.60
|
8.00
|
0.72
|
1.64
|
3.55
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.32%
|
12.79%
|
7.75%
|
11.72%
|
16.82%
|
10.73%
|
10.49%
|
10.08%
|
6.97%
|
9.21%
|
15.58%
|
14.18%
|
5.22%
|
-0.17%
|
28.88%
|
21.63%
|
18.35%
|
-40.15%
|
|
|
0.03%
|
10.39%
|
4.9%
|
8.52%
|
13.33%
|
6.55%
|
7.69%
|
7.1%
|
3.65%
|
7.71%
|
13.21%
|
11.29%
|
1.87%
|
-3.82%
|
23.49%
|
15.33%
|
11.21%
|
-47.98%
|
|
|
0.02
|
9.53
|
4.61
|
7.49
|
11.40
|
5.55
|
6.81
|
6.21
|
3.37
|
6.68
|
10.74
|
9.20
|
1.34
|
-2.94
|
19.21
|
10.64
|
6.44
|
-22.34
|
|
|
0.03
|
10.39
|
4.90
|
8.52
|
13.33
|
6.55
|
7.69
|
7.10
|
3.65
|
7.71
|
13.21
|
11.29
|
1.87
|
-3.82
|
23.49
|
15.33
|
11.21
|
-47.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
3.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
3.60
|
3.60
|
3.60
|
3.80
|
3.80
|
4.20
|
3.80
|
3.80
|
|
|
€
10K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|