CL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-9K
|
€
1K
|
€
-5K
|
€
2K
|
€
-6K
|
€
4K
|
€
-2K
|
€
-4K
|
€
-420
|
€
8K
|
€
389K
|
€
336K
|
€
324K
|
|
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-9K
|
€
1K
|
€
-5K
|
€
-2K
|
€
-33K
|
€
4K
|
€
-2K
|
€
-17K
|
€
-1K
|
€
8K
|
€
-129K
|
€
127K
|
€
142K
|
|
|
€
-56K
|
€
-51K
|
€
-45K
|
€
-37K
|
€
-32K
|
€
-27K
|
€
-22K
|
€
-16K
|
€
-7K
|
€
-8K
|
€
-3K
|
€
-1K
|
€
31K
|
€
28K
|
€
29K
|
€
46K
|
€
48K
|
€
40K
|
€
169K
|
€
41K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
975
|
-
|
€
1K
|
-
|
€
4K
|
€
974
|
€
1K
|
€
2K
|
€
8K
|
€
269K
|
€
294K
|
€
198K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-9K
|
€
1K
|
€
-5K
|
€
1K
|
€
-7K
|
€
4K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
8K
|
€
374K
|
€
268K
|
€
223K
|
|
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-9K
|
€
1K
|
€
-5K
|
€
-2K
|
€
-7K
|
€
4K
|
€
-2K
|
€
-18K
|
€
-1K
|
€
8K
|
€
374K
|
€
267K
|
€
222K
|
|
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-9K
|
€
1K
|
€
-5K
|
€
-2K
|
€
-33K
|
€
4K
|
€
-2K
|
€
-17K
|
€
-1K
|
€
8K
|
€
-129K
|
€
127K
|
€
142K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5
|
€
5
|
|
|
€
119
|
€
8K
|
€
58K
|
€
14K
|
€
163K
|
€
168K
|
€
173K
|
€
185K
|
€
318K
|
€
27K
|
|
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-9K
|
€
1K
|
€
-5K
|
€
1K
|
€
-33K
|
€
4K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
8K
|
€
-129K
|
€
128K
|
€
143K
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-16K
|
|
|
€
-3K
|
€
-1K
|
€
31K
|
€
28K
|
€
29K
|
€
46K
|
€
48K
|
€
40K
|
€
169K
|
€
1,04M
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0,21
|
0,90
|
1,22
|
1,18
|
1,19
|
1,33
|
1,34
|
1,25
|
2
|
1,63
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0,21
|
0,90
|
1,22
|
1,18
|
1,19
|
1,33
|
1,34
|
1,31
|
2,01
|
0,03
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0,21
|
0,90
|
1,22
|
1,18
|
1,19
|
1,33
|
1,34
|
1,28
|
2
|
1,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5
|
€
5
|
|
|
€
843
|
€
13K
|
€
172K
|
€
178K
|
€
180K
|
€
186K
|
€
190K
|
€
200K
|
€
337K
|
€
2,69M
|
|
|
€
56K
|
€
51K
|
€
45K
|
€
37K
|
€
32K
|
€
27K
|
€
22K
|
€
16K
|
€
7K
|
€
8K
|
€
4K
|
€
14K
|
€
141K
|
€
151K
|
€
151K
|
€
139K
|
€
142K
|
€
160K
|
€
169K
|
€
2,65M
|
|
|
€
54K
|
€
49K
|
€
45K
|
€
37K
|
€
31K
|
€
27K
|
€
22K
|
€
16K
|
€
6K
|
€
8K
|
€
4K
|
€
14K
|
€
141K
|
€
151K
|
€
151K
|
€
139K
|
€
142K
|
€
156K
|
€
168K
|
€
1,65M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,00M
|
|
|
|
|
|
|
|
-480 046,71%
|
-310 420,00%
|
|
|
-372,72%
|
-10,70%
|
18,18%
|
15,49%
|
16,22%
|
25,01%
|
25,10%
|
19,92%
|
50,04%
|
1,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,19
|
|
|
|
|
|
|
|
|
|
4,79
|
|
2,75
|
|
37,02
|
|
|
|
18,87
|
0,43
|
0,63
|
11,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,06%
|
10,39%
|
18,25%
|
14,47%
|
16,30%
|
17,77%
|
29,09%
|
57,28%
|
-20,54%
|
60,69%
|
-45,64%
|
2 347,78%
|
11,81%
|
-5,72%
|
-11,67%
|
-2,60%
|
16,25%
|
-323,33%
|
75,78%
|
345,10%
|
|
|
9,06%
|
10,39%
|
18,25%
|
14,47%
|
16,30%
|
17,77%
|
29,09%
|
57,28%
|
-20,54%
|
60,69%
|
55,63%
|
2 347,78%
|
11,81%
|
-5,72%
|
-58,86%
|
-2,60%
|
16,25%
|
-323,33%
|
75,51%
|
343,96%
|
|
|
|
|
|
|
|
|
-139 668,42
|
-177 820
|
|
|
-207,35
|
-251,25
|
2,15
|
-0,89
|
-9,55
|
-0,65
|
4,08
|
-64,41
|
37,79
|
5,29
|
|
|
9,06
|
10,39
|
18,25
|
14,47
|
16,30
|
17,77
|
29,09
|
57,28
|
-20,54
|
60,69
|
55,63
|
2 347,78
|
11,81
|
-5,72
|
-58,86
|
-2,60
|
16,25
|
-323,33
|
75,51
|
343,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|