CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-7K
|
€
-7K
|
€
53K
|
€
-29K
|
€
-20K
|
€
35K
|
€
-171K
|
€
-78K
|
€
11K
|
€
-112K
|
€
-75K
|
€
-6K
|
€
310K
|
€
-90K
|
€
-22K
|
€
1,12M
|
€
1,39M
|
€
106K
|
€
1,78M
|
|
|
€
-68K
|
€
-8K
|
€
-8K
|
€
6K
|
€
-2K
|
€
-7K
|
€
4K
|
€
2K
|
€
39K
|
€
46K
|
€
95K
|
€
111K
|
€
127K
|
€
347K
|
€
-566
|
€
-68K
|
€
114K
|
€
97K
|
€
98K
|
€
564K
|
|
|
€
4,07M
|
€
4,14M
|
€
4,15M
|
€
4,16M
|
€
4,15M
|
€
4,15M
|
€
4,16M
|
€
4,16M
|
€
4,15M
|
€
4,11M
|
€
4,07M
|
€
3,98M
|
€
3,87M
|
€
3,74M
|
€
3,39M
|
€
3,39M
|
€
3,46M
|
€
3,35M
|
€
3,25M
|
€
3,15M
|
|
|
€
199K
|
€
202K
|
€
202K
|
€
254K
|
€
257K
|
€
261K
|
€
410K
|
€
287K
|
€
355K
|
€
374K
|
€
307K
|
€
292K
|
€
321K
|
€
464K
|
€
155K
|
€
163K
|
€
159K
|
€
539K
|
€
211K
|
€
1,65M
|
|
|
|
|
|
€
406
|
€
5K
|
€
3K
|
€
42K
|
€
6K
|
|
€
18K
|
€
21K
|
|
|
|
|
|
€
65K
|
|
€
818
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395
|
€
676
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-8K
|
€
-7K
|
€
52K
|
€
56K
|
€
60K
|
€
94K
|
€
87K
|
€
157K
|
€
193K
|
€
132K
|
€
125K
|
€
153K
|
€
305K
|
€
-47K
|
€
7K
|
€
-754K
|
€
419K
|
€
71K
|
€
1,76M
|
|
|
€
-17K
|
€
-8K
|
€
-7K
|
€
52K
|
€
56K
|
€
60K
|
€
94K
|
€
87K
|
€
157K
|
€
193K
|
€
132K
|
€
125K
|
€
153K
|
€
305K
|
€
-47K
|
€
7K
|
€
-754K
|
€
419K
|
€
71K
|
€
1,76M
|
|
|
€
-68K
|
€
-8K
|
€
-8K
|
€
6K
|
€
-2K
|
€
-7K
|
€
4K
|
€
2K
|
€
39K
|
€
46K
|
€
95K
|
€
111K
|
€
127K
|
€
347K
|
€
-566
|
€
-68K
|
€
114K
|
€
97K
|
€
98K
|
€
564K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119
|
€
400
|
€
213
|
€
128
|
€
1K
|
€
138
|
€
146
|
€
1K
|
€
222
|
€
370
|
€
63K
|
€
26K
|
€
64K
|
€
2K
|
€
2K
|
€
70K
|
€
666K
|
€
538K
|
€
412K
|
€
2,47M
|
|
|
€
-68K
|
€
-8K
|
€
-8K
|
€
6K
|
€
-2K
|
€
-87K
|
€
-56K
|
€
-258K
|
€
-196K
|
€
-184K
|
€
-150K
|
€
-89K
|
€
-33K
|
€
21K
|
€
-46K
|
€
-97K
|
€
1,98M
|
€
1,04M
|
€
98K
|
€
564K
|
|
|
€
4,07M
|
€
4,14M
|
€
4,15M
|
€
4,16M
|
€
4,32M
|
€
5,34M
|
€
5,82M
|
€
6,33M
|
€
7,31M
|
€
7,69M
|
€
8,17M
|
€
8,67M
|
€
7,61M
|
€
6,78M
|
€
6,74M
|
€
6,79M
|
€
6,88M
|
€
5,60M
|
€
2,62M
|
€
2,56M
|
|
|
2,64
|
2,71
|
2,72
|
2,69
|
2,80
|
3,18
|
18,20
|
39,21
|
533,93
|
5,15
|
5,13
|
5,94
|
5,50
|
4,97
|
4,78
|
5,69
|
5,11
|
3,27
|
1,62
|
1,38
|
|
|
2,56
|
2,63
|
2,64
|
2,57
|
2,65
|
2,59
|
13,23
|
25,77
|
-46 624,48
|
3,45
|
3,28
|
4,93
|
5,13
|
4,99
|
4,78
|
5,69
|
5,13
|
3,09
|
0,79
|
1,65
|
|
|
2,64
|
2,72
|
2,72
|
2,69
|
2,80
|
3,18
|
18,40
|
39,21
|
1 075,23
|
5,15
|
5,15
|
5,94
|
5,52
|
4,98
|
4,78
|
5,69
|
5,12
|
3,34
|
1,76
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,56M
|
€
6,56M
|
€
6,56M
|
€
6,62M
|
€
6,72M
|
€
7,79M
|
€
6,16M
|
€
6,50M
|
€
7,33M
|
€
9,55M
|
€
10,15M
|
€
10,43M
|
€
9,30M
|
€
8,53M
|
€
8,56M
|
€
8,27M
|
€
8,60M
|
€
8,26M
|
€
7,47M
|
€
9,96M
|
|
|
€
2,48M
|
€
2,42M
|
€
2,41M
|
€
2,47M
|
€
2,56M
|
€
3,55M
|
€
1,84M
|
€
2,12M
|
€
2,69M
|
€
4,71M
|
€
5,13M
|
€
5,25M
|
€
4,04M
|
€
3,23M
|
€
3,29M
|
€
2,95M
|
€
3,17M
|
€
3,97M
|
€
4,22M
|
€
6,81M
|
|
|
€
2,48M
|
€
2,41M
|
€
2,41M
|
€
2,47M
|
€
2,39M
|
€
2,45M
|
€
335K
|
€
166K
|
€
7K
|
€
1,85M
|
€
1,97M
|
€
1,76M
|
€
1,69M
|
€
1,71M
|
€
1,79M
|
€
1,45M
|
€
1,67M
|
€
2,46M
|
€
4,22M
|
€
4,26M
|
|
|
|
|
|
|
€
169K
|
€
1,10M
|
€
1,50M
|
€
1,95M
|
€
2,67M
|
€
2,86M
|
€
3,15M
|
€
3,49M
|
€
2,34M
|
€
1,52M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
|
|
|
|
62,12%
|
63,16%
|
63,29%
|
62,76%
|
61,83%
|
53,35%
|
67,52%
|
63,96%
|
56,69%
|
43,10%
|
40,06%
|
38,16%
|
41,57%
|
43,85%
|
39,62%
|
41,02%
|
40,28%
|
40,53%
|
43,49%
|
31,64%
|
|
|
|
|
|
|
0,04
|
0,26
|
0,36
|
0,47
|
0,64
|
0,69
|
0,78
|
0,88
|
0,61
|
0,41
|
0,44
|
0,44
|
0,43
|
0,45
|
|
|
|
|
|
|
|
47,28
|
45,84
|
59,45
|
19,51
|
24,31
|
17,15
|
24,43
|
38,95
|
42,06
|
26,41
|
10,59
|
|
402,69
|
|
9,47
|
59,48
|
3,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,66%
|
-0,19%
|
-0,19%
|
0,14%
|
-0,04%
|
-2,09%
|
-1,35%
|
-6,20%
|
-4,72%
|
-4,47%
|
-3,68%
|
-2,24%
|
-0,84%
|
0,55%
|
-1,34%
|
-2,87%
|
57,25%
|
31,20%
|
3,02%
|
17,90%
|
|
|
-1,66%
|
-0,19%
|
-0,19%
|
0,14%
|
-0,04%
|
-0,16%
|
0,10%
|
0,06%
|
0,94%
|
1,12%
|
2,35%
|
2,79%
|
3,30%
|
9,28%
|
-0,02%
|
-2,01%
|
3,30%
|
2,90%
|
3,02%
|
17,90%
|
|
|
-1,03
|
-0,12
|
-0,12
|
0,09
|
-0,02
|
-0,08
|
0,07
|
0,04
|
0,53
|
0,48
|
0,94
|
1,06
|
1,37
|
4,07
|
-0,01
|
-0,82
|
1,33
|
1,17
|
1,31
|
5,66
|
|
|
-1,66
|
-0,19
|
-0,19
|
0,14
|
-0,04
|
-0,16
|
0,10
|
0,06
|
0,94
|
1,12
|
2,35
|
2,79
|
3,30
|
9,28
|
-0,02
|
-2,01
|
3,30
|
2,90
|
3,02
|
17,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
69,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
69,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
1
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
395
|
€
676
|
€
3K
|