C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
12K
|
€
14K
|
€
6K
|
€
2K
|
€
289K
|
€
31K
|
€
18K
|
€
12K
|
€
13K
|
€
16K
|
€
33K
|
€
25K
|
€
25K
|
€
18K
|
€
38K
|
€
26K
|
€
21K
|
€
38K
|
€
-15K
|
|
|
€
259K
|
€
-18K
|
€
-53K
|
€
-32K
|
€
-36K
|
€
249K
|
€
-15K
|
€
-26K
|
€
-37K
|
€
-45K
|
€
73K
|
€
-50K
|
€
-59K
|
€
-43K
|
€
-65K
|
€
-35K
|
€
33K
|
€
-61K
|
€
-53K
|
€
254K
|
|
|
€
235K
|
€
-24K
|
€
-5K
|
€
48K
|
€
80K
|
€
116K
|
€
290K
|
€
305K
|
€
331K
|
€
368K
|
€
414K
|
€
340K
|
€
390K
|
€
496K
|
€
539K
|
€
604K
|
€
639K
|
€
607K
|
€
667K
|
€
720K
|
|
|
€
323K
|
€
6K
|
€
8K
|
€
3K
|
€
3K
|
€
275K
|
€
33K
|
€
23K
|
€
16K
|
€
20K
|
€
34K
|
€
35K
|
€
32K
|
€
37K
|
€
33K
|
€
53K
|
€
113K
|
€
39K
|
€
59K
|
€
34K
|
|
|
-
|
€
707
|
€
353
|
€
364
|
€
359
|
€
346
|
|
|
|
|
|
|
€
85
|
€
142
|
€
131
|
€
3
|
|
|
€
663
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
470K
|
|
|
|
|
|
|
€
43K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
8K
|
€
10K
|
€
2K
|
€
-1K
|
€
285K
|
€
25K
|
€
12K
|
€
3K
|
€
6K
|
€
15K
|
€
27K
|
€
19K
|
€
18K
|
€
12K
|
€
32K
|
€
100K
|
€
15K
|
€
36K
|
€
-66K
|
|
|
€
292K
|
€
-8K
|
€
-20K
|
€
-27K
|
€
-31K
|
€
256K
|
€
-8K
|
€
-19K
|
€
-28K
|
€
-33K
|
€
-24K
|
€
-19K
|
€
-28K
|
€
-28K
|
€
-26K
|
€
-10K
|
€
50K
|
€
-35K
|
€
-34K
|
€
-343K
|
|
|
€
259K
|
€
-18K
|
€
-53K
|
€
-32K
|
€
-36K
|
€
249K
|
€
-15K
|
€
-26K
|
€
-37K
|
€
-45K
|
€
73K
|
€
-50K
|
€
-59K
|
€
-43K
|
€
-65K
|
€
-35K
|
€
33K
|
€
-61K
|
€
-53K
|
€
273K
|
|
|
€
-127K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
€
0
|
€
0
|
€
-222K
|
€
0
|
€
0
|
€
42K
|
€
-17K
|
€
0
|
€
0
|
€
0
|
€
117K
|
€
1,30M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
337
|
€
726
|
€
4K
|
€
5K
|
€
3K
|
€
10K
|
€
4K
|
€
3K
|
€
10K
|
€
104K
|
€
18K
|
€
10K
|
€
10K
|
€
9K
|
€
17K
|
€
23K
|
€
20K
|
€
29K
|
€
26K
|
|
|
€
259K
|
€
-2K
|
€
-24K
|
€
-3K
|
€
-6K
|
€
279K
|
€
18K
|
€
5K
|
€
-7K
|
€
-7K
|
€
112K
|
€
-4K
|
€
-12K
|
€
3K
|
€
-27K
|
€
7K
|
€
3K
|
€
-11K
|
€
18K
|
€
522K
|
|
|
€
235K
|
€
-151K
|
€
-149K
|
€
-125K
|
€
-122K
|
€
-116K
|
€
-156K
|
€
-122K
|
€
-116K
|
€
-99K
|
€
-83K
|
€
-408K
|
€
-396K
|
€
-328K
|
€
-154K
|
€
-137K
|
€
-137K
|
€
-133K
|
€
-116K
|
€
-11K
|
|
|
20,09
|
0,01
|
0,01
|
0,03
|
0,04
|
0,03
|
0,06
|
0,04
|
0,03
|
0,09
|
0,56
|
0,04
|
0,02
|
0,03
|
0,06
|
0,11
|
0,16
|
0,16
|
0,24
|
0,95
|
|
|
-21,82
|
0,01
|
0,01
|
0,04
|
0,05
|
0,03
|
0,07
|
0,04
|
0,04
|
0,11
|
0,75
|
0,05
|
0,03
|
0,03
|
0,07
|
0,14
|
0,19
|
0,19
|
0,27
|
1
|
|
|
506,07
|
0,01
|
0,01
|
0,03
|
0,04
|
0,03
|
0,07
|
0,04
|
0,03
|
0,10
|
0,64
|
0,05
|
0,03
|
0,03
|
0,06
|
0,12
|
0,17
|
0,17
|
0,25
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
129K
|
€
144K
|
€
177K
|
€
208K
|
€
235K
|
€
474K
|
€
461K
|
€
490K
|
€
527K
|
€
662K
|
€
834K
|
€
872K
|
€
918K
|
€
923K
|
€
985K
|
€
1,04M
|
€
1,08M
|
€
1,15M
|
€
1,26M
|
|
|
€
12K
|
€
152K
|
€
150K
|
€
129K
|
€
127K
|
€
120K
|
€
185K
|
€
155K
|
€
159K
|
€
159K
|
€
248K
|
€
494K
|
€
482K
|
€
423K
|
€
384K
|
€
381K
|
€
396K
|
€
398K
|
€
399K
|
€
457K
|
|
|
€
489
|
€
140K
|
€
138K
|
€
121K
|
€
117K
|
€
109K
|
€
156K
|
€
116K
|
€
103K
|
€
101K
|
€
166K
|
€
397K
|
€
384K
|
€
327K
|
€
155K
|
€
139K
|
€
148K
|
€
143K
|
€
142K
|
€
199K
|
|
|
|
|
|
|
|
-
|
€
18K
|
€
29K
|
€
39K
|
€
49K
|
€
59K
|
€
68K
|
€
76K
|
€
84K
|
€
219K
|
€
227K
|
€
234K
|
€
240K
|
€
246K
|
€
252K
|
|
|
95,02%
|
-18,31%
|
-3,77%
|
27,02%
|
38,61%
|
49,19%
|
61,09%
|
66,30%
|
67,61%
|
69,88%
|
62,51%
|
40,81%
|
44,75%
|
53,97%
|
58,43%
|
61,34%
|
61,72%
|
55,91%
|
58,22%
|
57,31%
|
|
|
|
|
|
|
|
0
|
0,06
|
0,09
|
0,12
|
0,13
|
0,14
|
0,20
|
0,20
|
0,17
|
0,41
|
0,38
|
0,37
|
0,40
|
0,37
|
0,35
|
|
|
0,04
|
19,44
|
14,90
|
52,35
|
|
0,42
|
7,49
|
13,06
|
58,50
|
28,70
|
16,57
|
18,25
|
25,95
|
22,98
|
32,69
|
11,79
|
3,96
|
26,19
|
11,06
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110,03%
|
10,30%
|
434,08%
|
-5,53%
|
-7,53%
|
240,56%
|
6,05%
|
1,48%
|
-2,03%
|
-1,81%
|
27,10%
|
-1,04%
|
-3,20%
|
0,54%
|
-5,00%
|
1,20%
|
0,44%
|
-1,77%
|
2,64%
|
72,54%
|
|
|
110,03%
|
76,98%
|
980,61%
|
-67,60%
|
-44,56%
|
214,94%
|
-5,33%
|
-8,49%
|
-11,22%
|
-12,34%
|
17,73%
|
-14,57%
|
-15,01%
|
-8,75%
|
-12,08%
|
-5,81%
|
5,11%
|
-10,03%
|
-7,91%
|
35,30%
|
|
|
104,56
|
-14,09
|
-36,92
|
-18,26
|
-17,20
|
105,74
|
-3,25
|
-5,63
|
-7,59
|
-8,62
|
11,08
|
-5,95
|
-6,72
|
-4,72
|
-7,06
|
-3,56
|
3,15
|
-5,61
|
-4,61
|
20,23
|
|
|
110,03
|
76,98
|
980,61
|
-67,60
|
-44,56
|
214,94
|
-5,33
|
-8,49
|
-11,22
|
-12,34
|
17,73
|
-14,57
|
-15,01
|
-8,75
|
-12,08
|
-5,81
|
5,11
|
-10,03
|
-7,91
|
35,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|