|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
38K
|
€
38K
|
|
|
€
38K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0%
|
|
|
|
300%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.51M
|
€
14.60M
|
€
7.82M
|
€
27.09M
|
€
11.28M
|
€
5.75M
|
€
3.79M
|
€
3.89M
|
€
5.28M
|
€
4.11M
|
€
4.71M
|
€
6.44M
|
€
4.09M
|
€
9.17M
|
€
-60.79M
|
€
3.50M
|
€
6.99M
|
€
-585K
|
|
|
€
82.24M
|
€
77.37M
|
€
66.32M
|
€
58.50M
|
€
34.76M
|
€
26.73M
|
€
23.95M
|
€
22.81M
|
€
21.49M
|
€
18.71M
|
€
16.60M
|
€
13.89M
|
€
9.45M
|
€
7.36M
|
€
190K
|
€
60.98M
|
€
58.86M
|
€
53.15M
|
|
|
€
3.41M
|
€
3.42M
|
€
2.75M
|
€
3.12M
|
€
1.55M
|
€
2.16M
|
€
934K
|
€
1.13M
|
€
1.06M
|
€
783K
|
€
692K
|
€
552K
|
€
376K
|
€
293K
|
€
7K
|
€
2.61M
|
€
2.52M
|
€
2.27M
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
184K
|
|
|
|
|
|
|
|
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.65M
|
€
3.55M
|
|
€
3.35M
|
€
3.25M
|
€
2.97M
|
€
2.65M
|
€
2.58M
|
€
2.50M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
€
2.00M
|
|
€
1.38M
|
€
1.28M
|
|
|
|
42.88%
|
24.31%
|
|
12.37%
|
28.81%
|
51.59%
|
69.94%
|
66.13%
|
47.37%
|
48.63%
|
42.43%
|
31.06%
|
48.94%
|
21.8%
|
|
39.49%
|
18.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-364K
|
€
-295K
|
€
-266K
|
€
-302K
|
€
-265K
|
€
389K
|
€
-158K
|
€
-175K
|
€
-103K
|
€
-101K
|
€
25K
|
€
-92K
|
€
-93K
|
€
-126K
|
€
-193K
|
€
-119K
|
€
-139K
|
€
-155K
|
|
|
-969.56%
|
-786.98%
|
-708.71%
|
|
-705.41%
|
1038.07%
|
-1690.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-364K
|
€
-295K
|
€
-266K
|
€
-302K
|
€
-265K
|
€
389K
|
€
-158K
|
€
-175K
|
€
-103K
|
€
-101K
|
€
25K
|
€
-92K
|
€
-93K
|
€
-126K
|
€
-193K
|
€
-119K
|
€
-139K
|
€
-155K
|
|
|
€
8.51M
|
€
14.60M
|
€
7.82M
|
€
27.09M
|
€
11.28M
|
€
5.75M
|
€
3.79M
|
€
3.89M
|
€
5.28M
|
€
4.11M
|
€
4.71M
|
€
6.44M
|
€
4.09M
|
€
9.17M
|
€
-60.79M
|
€
3.50M
|
€
6.99M
|
€
-585K
|
|
|
22699.79%
|
38940.07%
|
20856.35%
|
|
30083.09%
|
15330.51%
|
40414.24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40.30M
|
€
3.71M
|
€
6.72M
|
€
35.18M
|
€
10.00M
|
€
3.84M
|
€
16.79M
|
€
5.12M
|
€
2.06M
|
€
596K
|
€
65K
|
€
852K
|
€
364K
|
€
1.08M
|
€
1.91M
|
€
585K
|
€
2.55M
|
€
179K
|
|
|
€
8.51M
|
€
14.60M
|
€
7.82M
|
€
27.09M
|
€
11.28M
|
€
5.25M
|
€
3.79M
|
€
3.89M
|
€
5.28M
|
€
4.11M
|
€
4.71M
|
€
6.44M
|
€
4.09M
|
€
9.17M
|
€
-60.79M
|
€
3.50M
|
€
6.99M
|
€
-585K
|
|
|
€
39.66M
|
€
2.41M
|
€
7.62M
|
€
33.49M
|
€
8.28M
|
€
4.51M
|
€
17.83M
|
€
6.15M
|
€
2.61M
|
€
-543K
|
€
-2.71M
|
€
-4.74M
|
€
-7.79M
|
€
-8.58M
|
€
-9.15M
|
€
-12.43M
|
€
-10.60M
|
€
-8.87M
|
|
|
11.49
|
1.68
|
1,500.75
|
10.63
|
3.40
|
2.34
|
7.55
|
3.36
|
1.96
|
0.87
|
0.56
|
0.41
|
0.35
|
0.36
|
0.34
|
0.25
|
0.38
|
0.21
|
|
|
11.51
|
1.68
|
1,500.75
|
11.44
|
3.67
|
3.07
|
7.64
|
3.36
|
1.98
|
0.89
|
0.57
|
0.41
|
0.35
|
0.37
|
0.35
|
0.29
|
0.44
|
0.24
|
|
|
11.50
|
1.68
|
1,500.75
|
11.02
|
3.53
|
2.65
|
7.60
|
3.36
|
1.97
|
0.88
|
0.56
|
0.41
|
0.35
|
0.37
|
0.34
|
0.27
|
0.41
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118.37M
|
€
113.27M
|
€
98.68M
|
€
99.33M
|
€
75.56M
|
€
77.46M
|
€
74.52M
|
€
58.27M
|
€
57.05M
|
€
55.81M
|
€
55.67M
|
€
56.97M
|
€
58.01M
|
€
57.87M
|
€
57.82M
|
€
84.37M
|
€
81.36M
|
€
81.08M
|
|
|
€
3.78M
|
€
3.55M
|
€
5K
|
€
8.48M
|
€
8.45M
|
€
18.37M
|
€
17.72M
|
€
2.61M
|
€
2.71M
|
€
4.24M
|
€
6.22M
|
€
9.83M
|
€
14.92M
|
€
16.50M
|
€
16.87M
|
€
19.61M
|
€
20.06M
|
€
23.03M
|
|
|
€
3.78M
|
€
3.55M
|
€
5K
|
€
3.36M
|
€
3.32M
|
€
2.97M
|
€
2.71M
|
€
2.61M
|
€
2.70M
|
€
4.21M
|
€
6.21M
|
€
8.01M
|
€
11.91M
|
€
13.44M
|
€
13.77M
|
€
15.51M
|
€
15.92M
|
€
10.64M
|
|
|
|
|
|
€
5.00M
|
€
5.00M
|
€
15.00M
|
€
15.00M
|
|
|
|
|
€
1.80M
|
€
2.99M
|
€
2.99M
|
€
2.99M
|
€
2.99M
|
€
2.99M
|
€
11.74M
|
|
|
69.48%
|
68.31%
|
67.21%
|
58.9%
|
46.01%
|
34.51%
|
32.14%
|
39.15%
|
37.67%
|
33.53%
|
29.82%
|
24.38%
|
16.29%
|
12.72%
|
0.33%
|
72.28%
|
72.35%
|
65.55%
|
|
|
|
|
|
0.09
|
0.14
|
0.56
|
0.63
|
|
|
|
|
0.13
|
0.32
|
0.41
|
15.75
|
0.05
|
0.05
|
0.22
|
|
|
|
|
|
|
|
47.20
|
|
|
|
|
246.26
|
|
|
|
|
|
|
|
|
|
|
-8.81
|
-3.33
|
|
|
|
|
|
-8.36
|
-2.15
|
0.30
|
-0.62
|
-0.19
|
-0.24
|
-0.34
|
-0.20
|
-0.17
|
-0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.35%
|
18.87%
|
11.79%
|
46.3%
|
32.45%
|
19.63%
|
15.82%
|
17.07%
|
24.55%
|
21.98%
|
28.39%
|
46.36%
|
43.25%
|
124.58%
|
-31994.62%
|
5.74%
|
11.87%
|
-1.1%
|
|
|
10.35%
|
18.87%
|
11.79%
|
46.3%
|
32.45%
|
21.51%
|
15.82%
|
17.07%
|
24.55%
|
21.98%
|
28.39%
|
46.36%
|
43.25%
|
124.58%
|
-31994.62%
|
5.74%
|
11.87%
|
-1.1%
|
|
|
7.19
|
12.89
|
7.93
|
27.27
|
14.93
|
7.42
|
5.08
|
6.68
|
9.25
|
7.37
|
8.47
|
11.30
|
7.05
|
15.85
|
-105.13
|
4.15
|
8.59
|
-0.72
|
|
|
10.35
|
18.87
|
11.79
|
46.30
|
32.45
|
21.51
|
15.82
|
17.07
|
24.55
|
21.98
|
28.39
|
46.36
|
43.25
|
124.58
|
-31,994.62
|
5.74
|
11.87
|
-1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.41
|
|
|
|
|
365.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110.41
|
|
|
|
|
365.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|