C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
33K
|
€
69K
|
€
34K
|
€
30K
|
€
117K
|
€
76K
|
€
212K
|
€
139K
|
€
105K
|
€
73K
|
€
134K
|
€
112K
|
€
84K
|
€
113K
|
|
|
€
-24K
|
€
24K
|
€
11K
|
€
-12K
|
€
-38K
|
€
99K
|
€
31K
|
€
123K
|
€
84K
|
€
48K
|
€
109K
|
€
77K
|
€
58K
|
€
38K
|
€
47K
|
|
|
€
670K
|
€
693K
|
€
669K
|
€
658K
|
€
650K
|
€
688K
|
€
589K
|
€
558K
|
€
435K
|
€
342K
|
€
323K
|
€
245K
|
€
168K
|
€
117K
|
€
109K
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
64K
|
€
87K
|
€
62K
|
€
59K
|
€
150K
|
€
100K
|
€
253K
|
€
167K
|
€
121K
|
€
93K
|
€
152K
|
€
127K
|
€
94K
|
€
175K
|
|
|
€
36
|
€
2K
|
€
9K
|
€
3K
|
€
944
|
€
17K
|
|
€
349
|
€
13K
|
€
43K
|
|
€
18K
|
€
34K
|
€
33K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
€
982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
32K
|
|
€
6K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
60,01%
|
29,28%
|
|
10,92%
|
79,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
31K
|
€
56K
|
€
31K
|
€
28K
|
€
115K
|
€
73K
|
€
210K
|
€
135K
|
€
104K
|
€
71K
|
€
132K
|
€
111K
|
€
82K
|
€
108K
|
|
|
€
-29K
|
€
6K
|
€
41K
|
€
-17K
|
€
-42K
|
€
85K
|
€
43K
|
€
178K
|
€
117K
|
€
99K
|
€
64K
|
€
113K
|
€
88K
|
€
58K
|
€
74K
|
|
|
€
-24K
|
€
24K
|
€
11K
|
€
-12K
|
€
-38K
|
€
99K
|
€
31K
|
€
123K
|
€
84K
|
€
48K
|
€
109K
|
€
77K
|
€
58K
|
€
38K
|
€
47K
|
|
|
€
703K
|
€
116K
|
€
0
|
€
48K
|
€
363K
|
€
4K
|
€
4K
|
€
73K
|
€
68K
|
€
0
|
€
4K
|
€
24K
|
€
4K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
38K
|
€
118K
|
€
97K
|
€
171K
|
€
62K
|
€
61K
|
€
6K
|
€
11K
|
€
42K
|
€
11K
|
€
28K
|
€
21K
|
€
14K
|
€
25K
|
|
|
€
94K
|
€
50K
|
€
26K
|
€
36K
|
€
32K
|
€
129K
|
€
61K
|
€
154K
|
€
103K
|
€
53K
|
€
117K
|
€
97K
|
€
80K
|
€
62K
|
€
82K
|
|
|
€
50K
|
€
71K
|
€
150K
|
€
101K
|
€
150K
|
€
523K
|
€
491K
|
€
501K
|
€
585K
|
€
330K
|
€
381K
|
€
209K
|
€
147K
|
€
77K
|
€
58K
|
|
|
1,78
|
12,80
|
5,27
|
3,13
|
3,22
|
7,94
|
8,12
|
7,21
|
6,21
|
4,43
|
12,91
|
4,03
|
4,50
|
2,56
|
2,91
|
|
|
1,84
|
19,99
|
5,61
|
3,27
|
3,22
|
7,94
|
8,29
|
7,69
|
6,28
|
4,43
|
13,28
|
4,10
|
4,65
|
2,56
|
2,91
|
|
|
3,95
|
43,14
|
9,40
|
6,33
|
5,37
|
9,86
|
9,82
|
8,85
|
6,33
|
4,43
|
13,57
|
4,07
|
4,58
|
2,56
|
2,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
699K
|
€
704K
|
€
727K
|
€
776K
|
€
864K
|
€
816K
|
€
864K
|
€
839K
|
€
508K
|
€
450K
|
€
529K
|
€
210K
|
€
166K
|
€
139K
|
|
|
€
652K
|
€
6K
|
€
35K
|
€
69K
|
€
126K
|
€
176K
|
€
228K
|
€
306K
|
€
404K
|
€
166K
|
€
127K
|
€
284K
|
€
42K
|
€
49K
|
€
31K
|
|
|
€
63K
|
€
5K
|
€
34K
|
€
46K
|
€
67K
|
€
75K
|
€
68K
|
€
78K
|
€
112K
|
€
96K
|
€
32K
|
€
68K
|
€
41K
|
€
49K
|
€
31K
|
|
|
€
588K
|
|
|
€
22K
|
€
58K
|
€
101K
|
€
159K
|
€
226K
|
€
291K
|
€
70K
|
€
95K
|
€
215K
|
|
|
|
|
|
50,65%
|
99,14%
|
95,01%
|
90,52%
|
83,79%
|
79,60%
|
72,09%
|
64,56%
|
51,88%
|
67,35%
|
71,73%
|
46,36%
|
80,04%
|
70,20%
|
78,07%
|
|
|
0,88
|
|
|
0,03
|
0,09
|
0,15
|
0,27
|
0,40
|
0,67
|
0,20
|
0,29
|
0,88
|
|
|
|
|
|
7,37
|
0,19
|
0,63
|
2,22
|
4,52
|
1,54
|
3,11
|
1,46
|
2,98
|
1,60
|
1,78
|
2,15
|
0,38
|
0,60
|
0,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,98%
|
7,15%
|
3,89%
|
5,47%
|
4,96%
|
18,75%
|
10,29%
|
27,68%
|
23,56%
|
15,55%
|
36,31%
|
39,48%
|
47,63%
|
53,42%
|
75,04%
|
|
|
-3,52%
|
3,47%
|
1,63%
|
-1,83%
|
-5,79%
|
14,44%
|
5,20%
|
22,03%
|
19,32%
|
14,13%
|
33,87%
|
31,51%
|
34,41%
|
32,63%
|
43,42%
|
|
|
-1,78
|
3,44
|
1,54
|
-1,65
|
-4,85
|
11,49
|
3,75
|
14,22
|
10,02
|
9,52
|
24,29
|
14,61
|
27,54
|
22,91
|
33,90
|
|
|
-3,52
|
3,47
|
1,63
|
-1,83
|
-5,79
|
14,44
|
5,20
|
22,03
|
19,32
|
14,13
|
33,87
|
31,51
|
34,41
|
32,63
|
43,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|