C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-45K
|
€
98K
|
€
125K
|
€
4K
|
€
-976
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
-63K
|
€
-98K
|
€
38K
|
€
80K
|
€
-23K
|
€
-20K
|
€
-2K
|
€
-357
|
€
-3K
|
|
|
€
-84K
|
€
-21K
|
€
78K
|
€
40K
|
€
-30K
|
€
-8K
|
€
13K
|
€
15K
|
€
15K
|
|
|
-
|
-
|
€
76K
|
€
112K
|
€
298
|
-
|
€
7K
|
€
7K
|
€
7K
|
|
|
€
3K
|
€
2K
|
€
18K
|
€
14K
|
|
-
|
€
220
|
€
300
|
€
242
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
10K
|
|
|
|
|
|
|
|
|
|
0,00%
|
12,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-54K
|
€
92K
|
€
121K
|
€
325
|
€
-4K
|
€
8K
|
€
8K
|
€
8K
|
|
|
€
-50K
|
€
-85K
|
€
78K
|
€
120K
|
€
-167
|
€
-5K
|
€
7K
|
€
8K
|
€
7K
|
|
|
€
-63K
|
€
-98K
|
€
38K
|
€
80K
|
€
-23K
|
€
-20K
|
€
-2K
|
€
-357
|
€
-3K
|
|
|
-
|
€
0
|
€
156K
|
-
|
-
|
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
227K
|
€
334K
|
€
5K
|
€
14K
|
€
5K
|
€
5K
|
€
6K
|
€
19K
|
|
|
€
-32K
|
€
-67K
|
€
51K
|
€
81K
|
€
-22K
|
€
-20K
|
€
-2K
|
€
-234
|
€
-3K
|
|
|
€
-163K
|
€
-132K
|
€
-64K
|
€
753K
|
€
905K
|
€
625K
|
€
448K
|
€
450K
|
€
450K
|
|
|
0,63
|
0,72
|
0,88
|
2,54
|
2,98
|
2,03
|
3,65
|
4,03
|
4,10
|
|
|
0,42
|
0,53
|
0,80
|
0,07
|
0,25
|
0,51
|
0,06
|
0,05
|
0,13
|
|
|
0,64
|
0,73
|
0,94
|
2,59
|
3,01
|
2,05
|
3,65
|
4,05
|
4,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
445K
|
€
604K
|
€
1,24M
|
€
1,36M
|
€
1,23M
|
€
619K
|
€
600K
|
€
598K
|
|
|
€
439K
|
€
466K
|
€
526K
|
€
1,20M
|
€
1,39M
|
€
1,24M
|
€
606K
|
€
585K
|
€
582K
|
|
|
€
431K
|
€
456K
|
€
491K
|
€
480K
|
€
452K
|
€
599K
|
€
169K
|
€
148K
|
€
145K
|
|
|
|
|
-
|
€
713K
|
€
935K
|
€
634K
|
€
437K
|
€
437K
|
€
437K
|
|
|
-23,47%
|
-4,62%
|
12,87%
|
3,22%
|
-2,23%
|
-0,62%
|
2,07%
|
2,52%
|
2,59%
|
|
|
|
|
0
|
17,83
|
-30,88
|
-82,96
|
34,02
|
28,90
|
28,23
|
|
|
|
|
5,75
|
9,97
|
4 278,85
|
|
78,33
|
70,67
|
73,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,12%
|
326,62%
|
66,08%
|
201,77%
|
73,16%
|
261,68%
|
-13,90%
|
-1,55%
|
-17,17%
|
|
|
75,39%
|
478,03%
|
48,54%
|
200,77%
|
74,78%
|
268,13%
|
-17,73%
|
-2,36%
|
-20,15%
|
|
|
-17,69
|
-22,07
|
6,25
|
6,46
|
-1,66
|
-1,67
|
-0,37
|
-0,06
|
-0,52
|
|
|
75,39
|
478,03
|
48,54
|
200,77
|
74,78
|
268,13
|
-17,73
|
-2,36
|
-20,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|