C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
68K
|
€
85K
|
€
73K
|
€
122K
|
€
120K
|
€
87K
|
€
19K
|
€
64K
|
€
81K
|
€
74K
|
€
73K
|
€
73K
|
€
75K
|
€
9K
|
€
-1K
|
€
-536
|
€
2K
|
€
-283
|
|
|
€
55K
|
€
29K
|
€
41K
|
€
143K
|
€
178K
|
€
210K
|
€
101K
|
€
12K
|
€
91K
|
€
134K
|
€
105K
|
€
164K
|
€
217K
|
€
45K
|
€
65K
|
€
1K
|
€
-348
|
€
3K
|
€
-962
|
|
|
€
968K
|
€
953K
|
€
924K
|
€
883K
|
€
849K
|
€
1,01M
|
€
804K
|
€
853K
|
€
841K
|
€
750K
|
€
617K
|
€
512K
|
€
348K
|
€
130K
|
€
86K
|
€
21K
|
€
20K
|
€
20K
|
€
18K
|
|
|
€
145K
|
€
110K
|
€
117K
|
€
107K
|
€
154K
|
€
175K
|
€
107K
|
€
51K
|
€
101K
|
€
109K
|
€
96K
|
€
90K
|
€
81K
|
€
63K
|
€
10K
|
€
1K
|
€
975
|
€
2K
|
€
860
|
|
|
€
15K
|
€
2K
|
€
10K
|
€
47K
|
€
31K
|
€
49K
|
€
23K
|
€
31K
|
€
29K
|
€
41K
|
€
35K
|
€
49K
|
€
26K
|
€
22K
|
€
7K
|
|
€
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22
|
|
|
|
€
100
|
|
|
|
€
40K
|
|
-
|
€
109K
|
€
343K
|
|
€
164K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,95%
|
|
0,00%
|
76,07%
|
193,12%
|
|
162,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
65K
|
€
84K
|
€
71K
|
€
121K
|
€
118K
|
€
84K
|
€
17K
|
€
62K
|
€
78K
|
€
72K
|
€
70K
|
€
70K
|
€
73K
|
€
8K
|
€
-2K
|
€
-1K
|
€
1K
|
€
-630
|
|
|
€
80K
|
€
46K
|
€
64K
|
€
51K
|
€
101K
|
€
98K
|
€
62K
|
€
16K
|
€
61K
|
€
77K
|
€
71K
|
€
69K
|
€
69K
|
€
73K
|
€
7K
|
€
-2K
|
€
-2K
|
€
1K
|
€
-965
|
|
|
€
55K
|
€
29K
|
€
41K
|
€
143K
|
€
178K
|
€
210K
|
€
101K
|
€
12K
|
€
91K
|
€
134K
|
€
105K
|
€
164K
|
€
217K
|
€
45K
|
€
65K
|
€
1K
|
€
-348
|
€
3K
|
€
-962
|
|
|
€
0
|
€
1K
|
€
4K
|
€
923
|
€
30K
|
€
2K
|
€
61K
|
€
120K
|
€
4K
|
-
|
-
|
-
|
€
499
|
€
0
|
€
4K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
18K
|
€
14K
|
€
40K
|
€
45K
|
€
51K
|
€
110K
|
€
28K
|
€
72K
|
€
146K
|
€
68K
|
€
61K
|
€
3K
|
€
9K
|
€
6K
|
€
1K
|
€
2K
|
€
6K
|
€
1K
|
|
|
€
75K
|
€
48K
|
€
61K
|
€
163K
|
€
197K
|
€
230K
|
€
122K
|
€
13K
|
€
92K
|
€
134K
|
€
106K
|
€
164K
|
€
218K
|
€
45K
|
€
66K
|
€
1K
|
€
350
|
€
3K
|
€
-628
|
|
|
€
135K
|
€
100K
|
€
54K
|
€
-3K
|
€
-42K
|
€
57K
|
€
-59K
|
€
10K
|
€
51K
|
€
-2K
|
€
-55K
|
€
3K
|
€
-61K
|
€
-59K
|
€
-60K
|
€
1K
|
€
3K
|
€
6K
|
€
5K
|
|
|
2,99
|
2,44
|
1,43
|
0,98
|
0,74
|
1,65
|
0,72
|
1,13
|
1,93
|
0,99
|
0,60
|
1,04
|
0,26
|
0,23
|
0,19
|
16,49
|
9,07
|
65,67
|
4,51
|
|
|
2,84
|
2,75
|
1,41
|
0,92
|
0,58
|
1,47
|
0,67
|
0,93
|
1,79
|
0,94
|
0,58
|
1,01
|
0,26
|
0,23
|
0,19
|
16,49
|
9,07
|
65,67
|
4,51
|
|
|
3
|
2,66
|
1,50
|
0,99
|
0,74
|
2,72
|
0,72
|
1,57
|
2,57
|
0,99
|
0,60
|
1,04
|
0,26
|
0,23
|
0,19
|
16,49
|
9,07
|
65,67
|
4,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
1,02M
|
€
1,05M
|
€
1,10M
|
€
1,02M
|
€
1,13M
|
€
1,07M
|
€
998K
|
€
895K
|
€
920K
|
€
836K
|
€
834K
|
€
775K
|
€
772K
|
€
769K
|
€
21K
|
€
20K
|
€
20K
|
€
19K
|
|
|
€
68K
|
€
69K
|
€
126K
|
€
220K
|
€
174K
|
€
120K
|
€
265K
|
€
145K
|
€
55K
|
€
170K
|
€
219K
|
€
323K
|
€
427K
|
€
642K
|
€
683K
|
€
76
|
€
330
|
€
100
|
€
1K
|
|
|
€
68K
|
€
64K
|
€
120K
|
€
217K
|
€
158K
|
€
88K
|
€
216K
|
€
79K
|
€
55K
|
€
170K
|
€
137K
|
€
78K
|
€
82K
|
€
77K
|
€
74K
|
€
76
|
€
330
|
€
100
|
€
1K
|
|
|
|
|
|
|
€
15K
|
€
32K
|
€
49K
|
€
66K
|
|
|
€
82K
|
€
245K
|
€
345K
|
€
565K
|
€
609K
|
|
|
|
|
|
|
93,43%
|
93,21%
|
88,01%
|
80,08%
|
82,96%
|
89,42%
|
75,24%
|
85,47%
|
93,91%
|
81,53%
|
73,79%
|
61,31%
|
44,88%
|
16,89%
|
11,16%
|
99,64%
|
98,38%
|
99,51%
|
92,72%
|
|
|
|
|
|
|
0,02
|
0,03
|
0,06
|
0,08
|
|
|
0,13
|
0,48
|
0,99
|
4,33
|
7,10
|
|
|
|
|
|
|
0,68
|
1,07
|
1,50
|
3,08
|
1,44
|
1,01
|
3,14
|
8,47
|
0,88
|
2,18
|
3,05
|
4,63
|
6,08
|
8,75
|
85,93
|
|
|
0,09
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,78%
|
5,08%
|
6,63%
|
18,47%
|
23,25%
|
22,64%
|
15,23%
|
1,56%
|
10,94%
|
17,87%
|
17,12%
|
32,12%
|
62,74%
|
34,76%
|
76,37%
|
6,27%
|
1,75%
|
13,31%
|
-3,56%
|
|
|
5,66%
|
3,02%
|
4,48%
|
16,23%
|
20,94%
|
20,69%
|
12,50%
|
1,39%
|
10,79%
|
17,80%
|
17,02%
|
32,00%
|
62,51%
|
34,18%
|
75,28%
|
5,76%
|
-1,74%
|
13,31%
|
-5,46%
|
|
|
5,29
|
2,82
|
3,94
|
13,00
|
17,37
|
18,50
|
9,40
|
1,18
|
10,13
|
14,51
|
12,56
|
19,62
|
28,05
|
5,77
|
8,40
|
5,74
|
-1,71
|
13,25
|
-5,06
|
|
|
5,66
|
3,02
|
4,48
|
16,23
|
20,94
|
20,69
|
12,50
|
1,39
|
10,79
|
17,80
|
17,02
|
32,00
|
62,51
|
34,18
|
75,28
|
5,76
|
-1,74
|
13,31
|
-5,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|